Build Notes · Textbook · Strategy (MSTR)

Strategy, explained from the top

One book on how Strategy works, from first principles: the finance you need, why bitcoin, every decision since 2020 and the reason for it, every security and term, the economics, the cash machinery, how to value it and judge its credit, what can break, and the three projects I built to understand it.

Figures as of Oct 11–15, 2026 unless markedPublic filings onlyNot investment advice

A student trynna learn. Core balance-sheet inputs and definitions cite filings. Roll-forward estimates and model assumptions are labelled. Some historical timeline details remain secondary-source context. Illustrations use labelled made-up numbers.

Contents
  1. The finance you need first
  2. Bitcoin as a treasury asset
  3. Strategy in one page
  4. How it got here
  5. Every big decision, and why
  6. The engine
  7. The economics of the machine
  8. The capital stack
  9. Every product
  10. Every term, and why it's there
  11. STRC up close
  12. The price of each product
  13. 2020–2022: the first bets
  14. 2024–2025: spending the premium
  15. 2025–2026: defending the credit
  16. Every lever in a squeeze
  17. Cash plumbing
  18. Statements, tax & trading
  19. Keeping score
  20. Valuing the common
  21. The credit view
  22. What can break
  23. Three futures, quarter by quarter
  24. Who decides
  25. Peers
  26. Project map
  27. Coverage model
  28. dat-accretion
  29. MARA credit case
  30. Interview prep
  31. Formula sheet
  32. Glossary
  33. Sources
Chapter 1

The finance you need first

Everything about Strategy rests on about ten ideas. Learn these first and every later chapter becomes a combination of them.

No prior finance knowledge is assumed. Each idea gets a plain definition, a small example with made-up numbers, and the reason it matters for Strategy.

1. A company is a pile of assets with claims on it

A company owns things (cash, bitcoin, software) and owes things. Everyone who gave it money holds a claim. The rule that matters most is simple: assets = claims. If the assets shrink, somebody's claim shrinks. Finance is mostly about deciding whose.

Illustration: made-up numbers

A $100 company, three kinds of claim

The same $100 of assets, carved up three ways.

Debt (lenders)
$30
Preferred
$20
Common (owners)
$50
If the assets fall to $60, lenders still get $30 and preferred holders $20. Common holders absorb the whole loss and are left with $10, an 80% fall from a 40% drop in assets. That is leverage.

2. Debt, preferred and common are three deals

Debt (bonds, notes)Preferred stockCommon stock
What you getFixed interest + your money back on a dateA set dividend, usually foreverWhatever is left: all the upside
If the company can't payDefault: lenders can force bankruptcyDividends can be skipped; no forced bankruptcyGets nothing until everyone else is paid
Who's paid firstFirstSecondLast
VotesNoUsually noYes
Cost to the companyLowest (safest for the buyer)MiddleHighest expected cost, but no cash payments required
Why it matters: Strategy uses all three. Preferred stock is the middle option. It costs more than debt, but a skipped dividend can't bankrupt the company. That's one clear advantage over more bonds, though Strategy's own stated reasons were different (Chapter 5).

3. Seniority decides who gets paid in a bad outcome

Senior claims are paid in full before junior ones get anything. This order is written into legal documents (bond indentures for debt, certificates of designation for preferred stock). A junior claim is riskier, so buyers demand a higher return for it. That's why Strategy's most junior preferred (STRD) pays more than a more senior one (STRK).

4. Price and yield move in opposite directions

A preferred with a $100 face value (also called stated amount or liquidation preference) and a 10% rate pays $10 a year no matter what it trades at. What changes is the yield a buyer earns: the $10 divided by the price they paid.

Illustration

The same $10 dividend at three prices

Market priceAnnual dividendYield to the buyerWhat the market is saying
$120$108.3%"This is safe; I'll accept less"
$100$1010.0%Priced at face value
$80$1012.5%"This is risky; pay me more"
Why it matters: a preferred's price is the market's live vote on how risky it is. Below $100 also makes new issuance expensive, because Strategy would get less than $100 for a $100 claim. STRC's whole design (Chapter 11) is about keeping its price near $100.

5. Leverage cuts both ways

Leverage means using borrowed or fixed-cost money to own more of something. If the asset earns more than the money costs, owners gain more than the asset did. If it earns less, owners lose more. Fixed claims don't shrink when the asset does. Chapter 7 works this through with Strategy's numbers.

6. Every source of money has a cost

The cost of capital is what a company gives up to get money. For debt it's the interest rate. For preferred it's the dividend rate. For common stock it's harder to see: there's no payment, but new shares give away a slice of all future value. A company creates value only if what it does with the money earns more than that cost. For Strategy the "investment" is bitcoin, so the test is whether bitcoin rises faster than its cost of capital.

7. A convertible is a bond with an option attached

A bondPays a coupon and returns the money at maturity
A call optionThe right to swap the bond for shares at a set conversion price, usually 30–60% above today's price
A convertible noteBuyers accept a tiny or zero coupon because the option is valuable
The more volatile the stock, the more the option is worth, and the less interest the company has to pay. MSTR is one of the most volatile large stocks, which is why Strategy could borrow billions at 0%. The catch: if the stock stays below the conversion price, holders want cash back, and some notes let them demand it early (a put).

8. "Perpetual" means never paying the money back

All five Strategy preferreds are perpetual. There's no maturity date, so Strategy never has to find $14B to repay them. The price is paying the dividend forever, unless Strategy chooses to buy them back. That trade removes refinancing risk, the danger of a big repayment falling due in a bad market. That's a big economic advantage of preferreds over bonds, even though Strategy hasn't named it as a reason.

9. NAV and premium

Net asset value (NAV) is what the assets would be worth to owners if you sold them all and paid every claim. For Strategy that's roughly bitcoin plus cash minus debt and preferred. The premium is how much more than that the market pays for the shares. mNAV is the ratio: 1.0x means no premium, 1.5x means the market pays $1.50 for each $1 of net assets. A premium lets a company sell shares for more than the assets behind them (Chapter 6).

10. How public companies actually raise money

A company files a shelf registration with the SEC that lets it sell securities over time. It can then do a large one-off offering (an IPO for a new preferred, for example) or an at-the-market (ATM) program, which sells small amounts into normal trading every day through a broker. Strategy uses ATMs heavily because they are cheap, quick and quiet. The limit is that each day's sales are a small share of trading volume, and buyers have to want the shares.

Check yourself

Assets fall 20%. Who loses money first: debt, preferred or common?

Common. Its claim is whatever's left, so it absorbs losses until it's gone. Only then do preferred, and then debt, lose anything.

A preferred pays $8 a year and trades at $64. What's its yield, and what does the price suggest?

12.5%. It trades well below its $100 face value, so the market sees it as risky (or rates are high).

Why could Strategy borrow at 0% interest?

Buyers got a conversion option on a very volatile stock. The option was worth more to them than a coupon.

Chapter 2

Bitcoin as a treasury asset

Strategy's whole design follows from three facts about bitcoin. Its supply is fixed. It produces no cash. And its price swings far more than almost anything else a company might hold.

Fact 1: the supply is fixed

The bitcoin protocol will only ever create 21 million coins. New coins are released on a schedule that halves about every four years, and roughly 95% have already been mined. No central bank can issue more. That's the core of the bull case: if demand keeps rising and supply can't, the price has to absorb the difference.

Strategy's 848,250 BTC are about 4% of all the bitcoin that will ever exist (848,250 ÷ 21,000,000).

Fact 2: it pays nothing

A building earns rent. A bond pays interest. A share in a profitable company earns profits. Bitcoin earns nothing by itself. The only way to make money from holding it is for the price to rise, or to sell some.

Why this shapes everythingA company that owns a no-income asset but owes $1.56B a year of dividends and interest has a permanent cash gap. Every structure in this book (the USD Reserve, the ATM programs, STRK's pay-in-shares option, the BTC Monetization Program) is a way to fill that gap without selling the bitcoin.

Fact 3: it is very volatile

Bitcoin has fallen by more than 70% from a peak several times, and has more than doubled in a year several times. For a company, that means the value of its main asset can halve while its dollar obligations stay the same. Volatility also has an upside: it makes options on MSTR valuable, which is why convertible buyers accepted 0% interest (Chapter 1, idea 7).

Holding bitcoin vs holding cash, from a treasurer's chair

Cash / Treasury billsBitcoin
IncomeInterest (near zero in 2020, higher since)None
Price riskVery low in dollars; loses value to inflationVery high
Pays a dollar bill?Yes, directlyOnly by selling
Long-run argumentSafety and liquidityScarcity; a hedge against currency debasement
Accounting (since 2025)Face valueFair value: every price move hits reported profit
Strategy's 2020 decision was to swap the left column for the right one (Chapter 5). Everything since has been about scaling that swap and managing its consequences.

Why a company, not just an ETF?

Since January 2024, anyone can buy bitcoin through US spot ETFs for a small fee. So why would an investor hold MSTR instead? Strategy's answer has three parts:

  1. Leverage without margin calls. MSTR holders get more than 1x bitcoin exposure through Strategy's debt and preferreds, and nobody can force them to sell in a crash.
  2. Growth in bitcoin per share. An ETF share always holds the same amount of bitcoin. A Strategy share can hold more over time if the company sells stock at a premium (Chapter 6).
  3. Products ETFs can't offer. Income securities (the preferreds) and volatility (MSTR options, converts) carved out of the same bitcoin.

The counter-argument is just as simple. The ETF has no debt, no dividends to fund, no management discretion, and trades at its asset value. If Strategy's premium disappears, the main reason to prefer it weakens (Chapter 20).

Custody and control

Strategy holds its bitcoin through institutional custodians. Its convertible notes are unsecured, and its filings describe the preferreds as not collateralized by the bitcoin. That's a choice with history. In 2021–22 it did borrow against bitcoin, and the 2022 crash made that debt a liability (Chapter 5). Unpledged coins can't be seized in a margin call. They also give preferred holders no direct claim on the bitcoin. Their cushion is the company's overall balance sheet.

Check yourself

Why can't Strategy pay dividends "out of" its bitcoin without selling it?

Bitcoin produces no income. Dividends are dollars (or euros), so they must come from cash on hand, new securities sold, the small software business, or selling bitcoin.

Give one reason to own MSTR rather than a bitcoin ETF, and one reason not to.

For: leveraged bitcoin exposure that can't be margin-called, plus potential growth in bitcoin per share. Against: you pay a premium, take on dividend and debt obligations, and depend on management's decisions.

Chapter 3

Strategy in one page

Strategy is a company that turns money raised in the capital markets into bitcoin, then sells new kinds of securities whose value rests on that bitcoin.

It used to be MicroStrategy, an enterprise software company. It still runs that software business, but the software is now a rounding error next to the balance sheet. In October 2026 Strategy held 848,250 BTC, worth about $69.7B at $82,131. That is more than any other company.

To understand it, think of three jobs it does at once:

  1. Bitcoin treasury. It owns the bitcoin and wants more of it for every share of common stock.
  2. Issuer of "digital credit." It sells five preferred stocks (STRF, STRC, STRE, STRK, STRD) and convertible notes. Those pay fixed or variable income, and the bitcoin is the cushion behind them.
  3. Treasurer. It has to keep enough US dollars on hand to pay about $1.56B a year in dividends and interest, because bitcoin pays nothing.

The whole machine on one page

Money comes in on the left, sits in the middle and goes out on the right. Every later chapter zooms into one box.

1 · Investors buy
MSTR common stockSold through at-the-market (ATM) programs, a little every day
Five preferred stocksSTRF · STRC · STRE · STRK · STRD. Income for investors who want yield, not volatility
Convertible notesLow or zero coupon debt that can turn into MSTR shares
2 · Strategy holds
Bitcoin848,250 BTCThe asset everything rests on. Pays no income
USD Reserve$4.88BCash ring-fenced for dividends and interest
USD Cash$0.64BFlexible cash pool
3 · Strategy pays
Dividends + interest≈ $1.56B / yrEvery year, whatever bitcoin does
BuybacksOf STRC (and potentially MSTR) when they trade cheap
More bitcoinWhatever is left after the above
Holdings and cash as of Oct 11, 2026 (weekly 8-K). Annual charges are this book's estimate from the filings (Chapter 27), which tie to management's own $1.703B figure once recent buybacks are taken out.
The one ideaStrategy is a bet that bitcoin will rise faster than the cost of the money used to buy it. Common stock holders own the upside. Preferred and note holders get paid first, in dollars, from a company whose main asset pays no dollars. Nearly every question about Strategy is a version of "is that still working?"

Check yourself

Why does Strategy need a USD Reserve at all?

Bitcoin produces no cash flow and the software business is small, so dividends and interest have to come from cash raised earlier, new securities sold now, or selling bitcoin. The Reserve is the first of those, kept separate so investors can see it.

Who owns the upside if bitcoin doubles?

Mostly MSTR common holders. Preferred holders get their fixed dividends either way (STRK also has a conversion option into MSTR).

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 4

How it got here

The story has three phases. From 2020 to 2024 Strategy bought bitcoin with common stock and cheap convertible debt. In 2025 it launched a preferred stock almost every few months. In 2026 the focus shifted to defending those preferreds: a cash reserve, a higher STRC rate, buybacks and new rules for when it will sell stock.

Timeline

Yellow marks the events that created a product or a rule this book explains.

  1. 1989MicroStrategy foundedMichael Saylor and Sanju Bansal; enterprise analytics software
  2. Aug 2020First bitcoin purchase21,454 BTC for $250M, framed as a better treasury reserve than cash
  3. Dec 2020First convertible notesBorrowing to buy bitcoin begins; years of low and zero coupon converts follow
  4. Aug 2022Saylor becomes Executive ChairmanPhong Le becomes CEO
  5. Aug 202410-for-1 stock split
  6. Oct 2024"21/21 Plan"$21B of equity plus $21B of fixed income over three years
  7. Jan 2025STRK launched8% preferred that converts into MSTR. First "digital credit"
  8. Feb 2025Rebrand to StrategyFair-value accounting for bitcoin also starts in 2025
  9. Mar 2025STRF launched10% senior preferred with penalty step-ups if unpaid
  10. May 2025"42/42 Plan"Target doubled: $42B equity + $42B fixed income through 2027
  11. Jun 2025STRD launched10% junior preferred; dividends can be skipped and are never owed
  12. Jul 2025STRC launchedVariable-rate preferred meant to trade near $100. Starts at 9%
  13. Oct 2025S&P rates Strategy B-First major-agency rating of a bitcoin treasury company. Cites bitcoin concentration and thin dollar liquidity
  14. Nov 2025STRE launched in euros7.75m shares at €80, €620M raised (upsized from €350M); listed in Luxembourg
  15. Dec 2025USD Reserve created$1.44B at launch, to pay dividends and interest
  16. Jan 2026MSCI drops plan to exclude bitcoin treasury firmsBut freezes their index share counts while it reviews "non-operating" companies
  17. Mar 2026$44.1B of new ATM capacity$21B MSTR, $21B STRC, $2.1B STRK. Holdings pass 762,000 BTC
  18. Jun 2026Digital Credit Capital FrameworkReserve policy (≥ 12 months), STRC to 12%, buyback programs, BTC Monetization Program. STRC moves to twice-monthly dividends
  19. Jul 2026mNAV redefined to a "net" measureThe issuer changes the metric; common issuance remains discretionary near 1x
  20. Jul–Oct 2026STRC buybacksAbout 17m shares ($1.65B) retired, funded by MSTR sales. Bitcoin buying slows
  21. Oct 28, 2026Vote on daily dividendsSTRC from Nov 1; STRF, STRK, STRD from Jan 1, 2027
Sources: SEC filings and press coverage listed in Appendix B. Launch-month dates; exact pricing dates are in each prospectus.
The patternEach new product answered a problem the last one created. Converts needed MSTR to keep rising; preferreds reached investors who wanted income; STRC's variable rate let Strategy adjust the price of money monthly; the Reserve answered "where do the dividends come from?"; buybacks and issuance discipline near 1x answered "what if the stock trades below its bitcoin?"

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 5

Every big decision, and why

Strategy didn't arrive at five preferreds and a cash reserve by design. Each step solved a problem the previous step created. This chapter walks through fourteen decisions in order: the problem, the options, the reason given, and what it cost.

Each decision separates two kinds of reason. Stated means Strategy said it in a filing or press release, linked in Appendix B. Analysis means my reading of the economics. Strategy didn't necessarily say it.

This chapter tells the story. The economics part that follows puts numbers on every decision: what it cost, what it gained and what the alternative was (Chapter 12 to Chapter 16).

Era 1 · 2020–2021: swapping cash for bitcoin

2020Turn the treasury into bitcoin

Problem: more than $500M of cash in a slow-growing software company, earning little.

Options
Keep the cash; buy back shares; invest in "stocks, bonds, commodities such as gold, digital assets such as bitcoin" (Jul 28, 2020 release)
What it did
Both. A Dutch-auction buyback of up to $250M attracted only $60.5M of shares. On Aug 11 it bought 21,454 BTC for $250M. In Sep 2020 the board adopted bitcoin as its primary treasury reserve asset
Stated
Assets with "potentially higher returns than holding cash" (then-CFO Phong Le). On Aug 11, Saylor cited COVID, quantitative easing and the "depreciating effect on the long-term real value of fiat currencies"
Cost
A volatile, no-income asset replaced a safe one. The company's value became tied to one price
2020–21Borrow with convertibles

Problem: the cash was spent, but the bet needed scale.

What it did
$650M of 0.75% convertibles due 2025 (Dec 2020), then $1.05B at 0% due 2027 (Feb 2021)
Analysis
MSTR's volatility made the conversion option valuable, so buyers accepted almost no interest (Chapter 1, idea 7)
Cost
Dilution if the notes convert; repayment if they don't
2021–22Borrow against the bitcoin (and regret it)

Problem: more leverage, faster.

What it did
$500M of 6.125% senior secured notes (Jun 2021), secured partly by bitcoin. A $205M term loan from Silvergate secured by bitcoin (Mar 2022)
What happened
The 2022 crash took bitcoin to about $15,500. Press reports put the loan's margin-call level near $21,000. Strategy prepaid it in Mar 2023 for about $161M, 22% below face. It redeemed the secured notes in Sep 2024 with convertible proceeds, releasing about 69,080 BTC from the lien
Analysis
The lesson that shaped everything since: keep the bitcoin unpledged. Every later security is unsecured
2022Split the jobs at the top

Problem: a CEO running a software company and a bitcoin strategy at once.

What it did
From Aug 8, 2022, Saylor became Executive Chairman and Phong Le became CEO
Stated
Lets Saylor "focus more on our bitcoin acquisition strategy"
Context
That year Strategy booked $1.29B of bitcoin impairments and a $1.47B net loss under the old accounting rules, which wrote prices down but never back up

Era 2 · 2024–2025: scaling with a premium

2024Sell stock at a premium, borrow at 0%

Problem: none. This was the opportunity. MSTR traded far above its bitcoin, roughly 3.4x on the basic measure in Nov 2024 (a secondary estimate).

What it did
Announced the "21/21 Plan" in Oct 2024: $21B of equity and $21B of fixed income. Sold $3B of 0% convertibles due 2029 at a ~55% conversion premium (conversion price ≈ $672). MSTR joined the Nasdaq-100 in Dec 2024
Analysis
At a high premium, equity is the cheapest money there is. Each dollar of stock buys well over a dollar of bitcoin per share (Chapter 6)
Cost
Reflexivity: the strategy depends on the premium it creates
2025Adopt fair-value accounting

Problem: old rules made bitcoin a one-way loss on the income statement.

What it did
Adopted ASU 2023-08 from 2025: bitcoin is marked to market every quarter
Side effect
Unrealized gains raised the risk of the 15% corporate alternative minimum tax. After Treasury and IRS interim guidance (Notice 2025-49, Sep 30, 2025), Strategy said on Oct 1, 2025 it "no longer expects to become subject to CAMT due to unrealized gains"
Cost
Reported profit now swings by billions with the price, and none of it is cash (Chapter 18)
2025Launch preferred stock

Problem: the "fixed income" half of the plan needed buyers beyond convertible funds.

What it did
STRK (Jan 30: 7.3m shares at $80), STRF (Mar 20: 8.5m at $85), STRD (Jun 5: 11.76m at $85), STRC (Jul 24: 28.0m at $90)
Stated
Part of the 21/21 Plan's fixed income. STRF was pitched as "the pristine fixed income preferred stock" for "the most conservative fixed income investors… to draw a new class of investors into the Bitcoin universe." STRK was "for the bitcoin curious"
Analysis
Perpetual means no refinancing wall. Unsecured keeps the coins free. Unlike debt, a skipped dividend can't force bankruptcy. Strategy didn't state these as reasons
Cost
8–12% a year forever, versus 0% on converts
2025Make one preferred variable (STRC)

Problem: fixed-rate preferreds' prices drift away from $100, so new issuance gets expensive.

What it did
STRC's rate is reset monthly; it started at 9% and reached 12% by Jul 2026. Strategy can also call it at $101 at any time
Stated (Oct 2026 proxy)
The "current intention to maintain STRC Stock's trading price at or close to its stated amount of $100"
Cost
The rate rises under stress (Chapter 11)
Nov 2025Sell in euros (STRE)

Problem: US income buyers are one pool. Europe is another.

What it did
7.75m shares at €80 (upsized from €350M to €620M), listed in Luxembourg
Analysis
New investors, same bitcoin. Selling at €80 gave buyers 12.5% on their cost
Cost
Currency risk and no euro reserve

Era 3 · late 2025–2026: defending the credit

Dec 2025Hold dollars on purpose (USD Reserve)

Problem: with the premium shrinking, "we'll sell stock to pay dividends" stopped being reassuring.

What it did
Set aside $1.44B for dividends and interest. It reached $4.88B by Oct 2026
Analysis
Turns a promise into a balance investors can check every week
Cost
Cash that isn't buying bitcoin
Jun 2026Write the rules down (capital framework)

Problem: STRC traded in the high $80s; investors wanted clear policies.

What it did
Reserve floor of 12 months of charges; STRC to 12%; a $1.0B preferred buyback (raised to $2.0B in Sep) with STRC first; a $1.0B MSTR buyback; the BTC Monetization Program
Stated
To strengthen the preferreds, "enhance liquidity" and "preserve long-term Bitcoin exposure." STRC is the buyback priority "if management determines that repurchases are accretive and would strengthen the Company's capital structure"
Jul 2026Redefine mNAV as "net"

Problem: the old enterprise-value measure no longer described a balance sheet now full of preferreds.

Stated (via press)
"As Digital Credit becomes a larger portion of our balance sheet, we've sharpened our precision"
Critics
The change came weeks after the old measure fell below 1.0x
Analysis
Both can be true. Use whichever version you like, but always label it (Chapter 19)
Jul–Oct 2026Sell common to retire STRC

Problem: STRC below $100 and MSTR above its net assets.

What it did
About 17.0m STRC shares retired for $1.65B by Oct 11, funded by MSTR sales
Analysis
Adds net bitcoin per share while net mNAV > STRC price ÷ $100 (dat-accretion, Chapter 28), and shrinks the dividend bill
Cost
Bitcoin buying slowed; MSTR holders were diluted to retire a claim
Oct 2026Pay dividends every day

Problem: income buyers compare preferreds with money-market funds that accrue daily.

Stated (proxy)
Five reasons: less waiting to reinvest; better liquidity and trading; price stability (for STRC, keeping it near $100); easier access to preferred capital, which benefits common holders; and room for possible continuous trading in future
Status
Shareholder vote Oct 28; STRC first (Nov 2), STRF/STRK/STRD from Jan 4, 2027. Rates and totals unchanged
The thread through all fourteenEach era fixed the last one's weak point. Cash earned nothing, so it became bitcoin. Bitcoin needed scale, so came debt. Secured debt nearly bit, so everything after was unsecured. Equity was cheapest at a premium, so they sold stock. Income buyers were untapped, so came preferreds. Preferred prices drifted, so STRC floats. Dividends needed a credible source, so came the Reserve. The premium shrank, so came buybacks, rules and a new way to measure it.

Check yourself

What did the 2022 Silvergate episode teach, and where do you see it today?

That bitcoin pledged as collateral can force a sale at the worst moment. Every security since is unsecured, and the preferreds have no claim on the coins.

Why sell preferreds when 0% convertibles were available?

Convertibles mature or can be put back, and they depend on a buyer pool of arbitrage funds. Preferreds reach income investors and never mature. Strategy's stated reason was building the "fixed income" side of its plan; the refinancing point is analysis.

Chapter 6

The engine: how selling stock can add bitcoin per share

Here is the puzzle. Every time Strategy sells new shares, existing holders own a smaller slice of the company. So how can selling shares be good for them?

The answer is the premium. If the market prices each share above the bitcoin behind it, Strategy can sell a share, buy more bitcoin than that share claims, and leave every other share with a little more bitcoin. The ratio of the share price to the bitcoin behind each share is called mNAV (multiple of net asset value).

Illustration: made-up numbers

Same sale, three different premiums

A company owns 100 BTC and has 100 shares. Bitcoin is $100, so each share is backed by 1 BTC worth $100. It sells 10 new shares and buys bitcoin with all the money.

mNAVShare priceRaised from 10 sharesBTC boughtBTC afterShares afterBTC per shareChange
1.5x$150$1,500151151101.045+4.5%
1.0x$100$1,000101101101.0000.0%
0.8x$80$80081081100.982−1.8%
In this no-debt illustration, issuing shares to acquire bitcoin adds bitcoin per share above 1.0x and reduces it below 1.0x. Strategy’s real balance sheet requires the net definition in Chapter 19. Management describes discretion near 1x; the model’s hard gate is an assumption.

The flywheel, and how it can reverse

When it spins forward

Each step feeds the next. Read the bottom line for the reverse.

1Stock trades above its bitcoinmNAV > 1
2Sell stock, buy bitcoinBitcoin per share rises ("BTC Yield")
3Investors reward the growthThe premium holds or widens
4Sell more stockBack to step 1

↺ In reverse: premium shrinks → selling stock stops adding bitcoin per share → Strategy stops selling, or switches to preferreds, buybacks or bitcoin sales → the growth story slows → the premium can shrink further.

Debt and preferreds: borrowing the upside

Preferreds and convertibles work differently. Strategy sells a claim worth a fixed number of dollars and buys bitcoin with the money. On day one, nothing changes for common holders: there is more bitcoin, but also a dollar claim of the same size ahead of them. The gain comes later, and only if bitcoin rises faster than the cost of the money. Strategy calls this amplification. It is the same idea as a mortgage on a house.

Illustration: made-up numbers

Common holders' value after one year, with and without a 10% preferred

Start: 100 BTC at $100 ($10,000). Option B also sells $1,000 of 10% preferred and buys 10 more BTC. B owes $1,000 of notional plus $100 of dividends.

Bitcoin over the yearA: no preferredB: with preferredDifference
+30%$13,000$13,200+$200
+10% (the preferred's rate)$11,000$11,000$0
−30%$7,000$6,600−$400
B = 110 BTC × new price − $1,000 notional − $100 dividend. Break-even is bitcoin rising by the preferred's rate. Leverage cuts both ways, and the dividend is due even in the bad year.

The rules in one table

My dat-accretion project (Chapter 28) writes each action's day-one effect on net bitcoin per share. m is the net mNAV; q is a preferred's price divided by its $100 face value.

ActionAdds bitcoin per share whenWhy
Sell common (ATM)m > 1New shares bring in more bitcoin than they claim
Buy back commonm < 1Retire a claim on bitcoin for less than it's worth
Sell preferredq > 1Raise more than $100 for each $100 of claim
Buy back preferredq < 1Retire $100 of claim for less than $100
Buy or sell bitcoinNeutral on day oneSwaps dollars for coins at market price
Sell common to buy back STRCm > qStrategy's 2026 "rotation". Stops adding once STRC trades above $100 × m
First-order effects. Source: dat-accretion methodology, applying the net-bitcoin-per-share definition in Strategy's Aug 24, 2026 investor presentation.

Check yourself

What does common issuance at 0.9x net mNAV do to net bitcoin per share?

If the proceeds acquire bitcoin at unchanged prices under the issuer’s assumptions, net bitcoin per share declines. Management can still issue shares for liquidity or other purposes. The effect on that one metric does not decide which action is best.

Why did Strategy sell MSTR to buy back STRC in mid-2026?

STRC traded below $100 (q < 1) while MSTR traded above its net bitcoin (m > 1). Selling the expensive security to retire the cheap one adds net bitcoin per share while m > q, and it also supports STRC's price.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 7

The economics of the machine

Strategy takes one asset, bitcoin, and sells different slices of it to different investors, each at the price that investor will pay. It makes money when the slices sell for more, in total, than the bitcoin behind them costs.

One asset, five kinds of buyer

Different investors want different things from bitcoin. Some want more risk, some less, some want a regular income. Strategy designs a security for each, and each buyer pays for the feature they want.

Who buys what, and what Strategy gives up

BuyerWantsBuysWhat Strategy is really sellingWhat it costs Strategy
Growth investorsMore than 1x bitcoin upsideMSTRLeveraged bitcoin exposure, plus growth in bitcoin per shareA slice of all future value (cheap when mNAV is high)
Convertible-arbitrage fundsVolatility to tradeConvertible notesAn option on a very volatile stock~0% coupon; dilution if converted; cash if put
Income investorsSteady cash yieldSTRC, STRF, STRDCredit with bitcoin as the cushion behind it8–12% a year, forever
Hybrid investorsIncome plus some upsideSTRKIncome plus a conversion option8% a year (or shares) and dilution if converted
European investorsIncome in eurosSTREThe same credit, in their currency10% a year in euros; currency risk
Arbitrage funds typically buy the convertible and sell MSTR short to hedge, profiting from volatility rather than direction. That hedging is part of why converts were cheap for Strategy to issue.

What the money costs

Strategy's cost of capital, October 2026

Annual cash cost divided by the face value of each layer. This book's arithmetic from the filings (Chapter 27).

Convertible debt
0.5%
All senior claims
7.6%
Preferreds
11.1%
STRC alone
12.0%
One scale from 0% to 12%. The converts are almost free in cash terms, which is exactly why they carry the put risk. The preferreds cost far more but never mature.

The hurdle bitcoin has to clear

Here is the cleanest way to see whether the machine works. Total fixed charges are about $1.56B a year. The bitcoin is worth about $69.7B. So bitcoin has to rise about 2.2% a year, measured against the whole stack, just to "earn" the carry. Above that, common holders are ahead. Below it, the carry eats into their value.

For a single new security, the hurdle is its own rate. Raising $1B of STRC at 12% buys about 12,176 BTC at $82,131. The dividend costs $120M a year, about 1,461 BTC at today's price. That trade pays off for common holders only if bitcoin rises faster than about 12% a year over the life of the money. Strategy's bet is that bitcoin's long-run growth will beat its cost of credit by a wide margin. That's a forecast, not a fact, and it's the single assumption the whole model rests on.

Illustration: one year, using today's figures

$1B of STRC used to buy bitcoin: what common holders gain or lose

Bitcoin over the yearValue of 12,176 BTCLess $120M dividendGain to common vs not raising
+30%$1,300M$1,180M+$180M
+12% (STRC's rate)$1,120M$1,000M$0
0%$1,000M$880M−$120M
−30%$700M$580M−$420M
Gain = value of the extra bitcoin − $1B claim − $120M dividend. Ignores fees, taxes and any effect on mNAV. The $1B claim stays the same size whatever bitcoin does.

Leverage, measured

Net assets are bitcoin ($69.7B) plus cash ($5.5B) minus claims ($20.5B), about $54.7B. A 10% move in bitcoin is $7.0B, which is a 12.7% move in net assets. So at net asset value, common holders own about 1.27x bitcoin. The market premium adds more swing on top. When MSTR trades above its net assets, its price can move further than that 1.27x.

The issuance rulebook

Put the costs together and Strategy's choice of what to sell follows from two prices: the mNAV of the common and the price of the preferreds relative to $100.

Which security to sell (or buy back)

Preferreds at or above $100Preferreds below $100
Net mNAV above 1.0xSell either. Common adds bitcoin per share directly; preferreds add leverageSell common, buy back preferreds. The 2026 rotation
Net mNAV below 1.0xSell preferreds; consider buying back commonSell neither. Use the Reserve; buy back whichever is cheapest; bitcoin sales as a last resort
Day-one effects from the rules in Chapter 6. Management keeps discretion; this is the logic, not a published policy.
The economics in one sentenceStrategy borrows at 0–12% against an asset it believes will grow faster than that, and it sells shares when the market pays more than the assets behind them. Both halves need confidence. One needs bitcoin to rise; the other needs a premium.

Check yourself

Why is the 2.2% hurdle so much lower than STRC's 12%?

The 2.2% spreads all charges across all the bitcoin, most of which was bought with common stock that costs no cash. The 12% applies only to the bitcoin bought with STRC money.

Bitcoin is flat for a year. Where does STRC's dividend come from?

From the USD Reserve or from selling MSTR (if mNAV is above 1.0x). Either way, common holders bear the cost.

Chapter 8

The capital stack: who gets paid first

A capital stack lists everyone with a claim on a company, from first-paid to last-paid. If money runs short, the top gets paid in full before anyone below gets anything. Strategy's stack has seven layers: debt, five preferreds, and common stock at the bottom, which gets whatever is left.

Strategy's claims, most senior at the top ($m)

Bar length is each claim's face value, all on one scale starting at zero. STRC is the biggest single claim after the debt.

DebtConvertible notes6 series, 0%–2.25% coupons
6,750
Pref 1STRF10%, cumulative + step-up
1,284
Pref 2STRC12% variable, cumulative
≈ 8,792
Pref 3STRE10% in euros (€775M)
≈ 872
Pref 4STRK8%, converts to MSTR
1,402
Pref 5STRD10%, non-cumulative
1,402
LastMSTR commonOwns everything left overResidual: no face value—
Debt: Q2 10-Q. Preferreds: Q2 10-Q notional, with STRC rolled forward for 16.97m shares bought back through Oct 11 (estimate) and STRE at $1.1253/€. Total claims ahead of common ≈ $20.5B. Order from the certificates of designation and the 10-Q.

How big is the cushion?

Bitcoin vs the claims ahead of common stock ($B)

One scale. The bitcoin is worth about 3.4 times every dollar of debt and preferred combined.

Bitcoin (848,250)
69.7
Debt + preferreds
20.5
MSTR market cap
63.8
Bitcoin at $82,131 (Oct 15 close). MSTR at $151.29 × ≈ 421.8m shares (estimate). Preferred holders have no legal claim on the coins themselves. This is a measure of headroom, not collateral.

Two things fall out of this picture:

  • Bitcoin would have to fall about 70%, to roughly $24,000, before it was worth only as much as the claims ahead of common. Below that, the common stock is worth nothing on paper.
  • The market values the common at $63.8B, which is more than the $49.2B of bitcoin left after the claims (69.7 − 20.5), or $54.7B counting its $5.5B of cash. That gap is the premium from Chapter 6.
Why seniority matters for the preferredsSTRF sits right under the debt and has a penalty rate if Strategy skips it, so it is the safest preferred. STRD is the most junior, and its dividends can be skipped forever without ever being owed. That's why it pays 10% while STRK, which is more senior and also converts into MSTR, pays 8%.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 9

Every product, one card each

Why sell five different preferreds instead of one? Because each one is built for a different buyer. Some want safety, some want the highest yield, some want a bond-like price that barely moves, some want euros, and some want a piece of the upside. Strategy's pitch is that it can sell "digital credit" to all of them, each on different terms, all backed by the same bitcoin.

The five preferreds side by side

Sorted by seniority. Annual cost is this book's estimate at current notional and rates ($m).

TickerNameRankRateIf a dividend is skippedExtra featureCurrencyNotional ($m)Annual cost ($m)Launched
STRFStrife1 (most senior)10% fixedOwed, compounding, rate steps up 1% a quarter to 18%Penalty makes skipping very expensiveUSD1,284128Mar 2025
STRCStretch212% variable, reset monthlyOwed, compoundingRate managed to keep price near $100. Paid twice a month (daily if approved)USD≈ 8,7921,055Jul 2025
STREStream310% fixedOwed, compounding, same step-up as STRFEuro investors; listed in LuxembourgEUR≈ 87287Nov 2025
STRKStrike48% fixedOwed, compoundingConverts into 0.1 MSTR; dividends can be paid in MSTR sharesUSD1,402112Jan 2025
STRDStride5 (most junior)10% fixedNot owed (non-cumulative)Highest risk of the fiveUSD1,402140Jun 2025
Terms: Q2 2026 10-Q, certificates of designation, 10-K Exhibit 4.2. All are perpetual: they never mature, so Strategy never has to repay the principal. In exchange it pays the dividend forever, or until it buys them back.
MSTRClass A common stock

Owns whatever is left after everyone else is paid. The leveraged bet on bitcoin.

Pays
No dividend
Upside
All of it, amplified by the debt and preferreds
Role
Main fundraising tool when it trades above 1.0x net mNAV. $18.8B of unsold ATM capacity
Watch
The premium (mNAV). Below 1.0x, selling it destroys value
Control
Saylor holds Class B shares with extra votes (~33% of voting power)
ConvertsConvertible senior notes, 2028–2032

Cheap debt with a built-in option to become MSTR shares.

Size
$6.7B across six series, coupons 0%–2.25% (≈ $35M a year of interest)
Rank
Ahead of every preferred
Trade-off
Low interest because buyers get the conversion option
Watch
Holders can demand repayment ("put") on set dates: $5.9B becomes puttable Sep 2027–Sep 2028. They'll use it if MSTR is below the conversion price
STRFStrife · 10% Series A Perpetual

The safest preferred: most senior, with a penalty if skipped.

Pays
10% a year, quarterly, cash
Buyer
Wants income with the most protection
If skipped
Owed with compounding; the rate rises 1% per period to 18%
Cost
≈ $128M a year
STRCBiggestStretch · Variable Rate Series A Perpetual

A short-duration "money-market-like" preferred whose rate moves so its price stays near $100.

Pays
12% now, set monthly; paid twice a month (daily from Nov 1 if approved)
Buyer
Wants high cash yield with a price that barely moves
Size
≈ $8.8B, two-thirds of Strategy's annual charges
Watch
Price vs $100. Below $100 the rate tends to rise; Strategy also buys it back. See Chapter 11
STRENewestStream · 10% Series A Perpetual, in euros

STRF's twin for European investors, paid in euros.

Pays
10% on €100, i.e. €2.50 a quarter
Raised
€620M at €80 a share (Nov 2025), upsized from €350M
Venue
Luxembourg Euro MTF, not Nasdaq
Watch
Currency risk. A stronger euro raises its dollar cost, and there is no euro reserve
STRKStrike · 8% Series A Perpetual

Income plus a slice of the upside, because it converts into MSTR.

Pays
8% a year, quarterly. Can be paid in cash, MSTR shares or both
Upside
Each share converts into 0.1 MSTR
Buyer
Wants yield but doesn't want to give up the bitcoin upside
Treasury lever
Paying in shares saves ≈ $112M of cash a year, at the cost of dilution
STRDStride · 10% Series A Perpetual

The high-yield, most junior preferred. Strategy can skip its dividend for good.

Pays
10% a year, quarterly, if declared
If skipped
Gone. Never owed (non-cumulative)
Buyer
Wants the highest yield and accepts the most risk
Why it exists
Gives Strategy a dividend it could cut in a crisis without a default
ReserveUSD Reserve, USD Cash and BTC sales

Not a security, but the product that makes the others believable.

Reserve
$4.88B, only for dividends and interest; policy floor of 12 months of charges
USD Cash
$0.64B, flexible
Backstop
BTC Monetization Program: may sell bitcoin to add up to $1.25B to the Reserve

Check yourself

Why does STRD pay more than STRK?

It's more junior and its dividends can be skipped forever. STRK is senior to it, its unpaid dividends are owed, and it converts into MSTR, which is worth something by itself.

Which preferred would Strategy most like to keep paying in a crisis, and why?

STRF (and STRE): skipping them triggers compounding at a rate that steps up to 18%. STRD is the one it could skip at no legal cost.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 10

Every term, and why it's there

A preferred stock is a list of promises. Each promise makes the security more attractive to some buyer, and each one costs Strategy something. Reading the terms this way explains why the five preferreds look so different.

The question to ask of every term is: who does this help, and what does it cost the other side?

The term sheet, decoded

TermWhat it doesWhy it helps Strategy (analysis)What it costs StrategyWhere
$100 stated amountThe face value: dividends are a % of it; it's the claim in a wind-downEasy yield math; a clear "par" to aim the price atSelling below $100 means receiving less cash than the claim createdAll (€100 for STRE)
PerpetualNo maturity; never has to be repaidNo refinancing wall in a bad market. Removes the biggest risk of debtHigher rate than debt; dividends run forever unless bought backAll
CumulativeA skipped dividend is still owed before common gets anythingReassures buyers, so a lower rateCan't escape a missed paymentSTRF, STRC, STRE, STRK
Compounding + step-upUnpaid dividends grow, and the rate steps up 1% a period to 18%Makes skipping so expensive that buyers trust payment, for the safest tierA severe penalty if cash ever runs shortSTRF, STRE
Non-cumulativeA skipped dividend is simply goneA release valve: a dividend it could cut in a crisis without owing itBuyers demand more: 10% while more senior STRK pays 8%STRD
Seniority rankFixes the order of paymentLets Strategy sell different risk levels at different pricesEvery new junior issue must pay more than those above itSTRF → STRD
Variable rateManagement resets the rate monthlyKeeps the price near $100, so it behaves like a cash product and can be sold continuouslyThe rate rises exactly when markets are nervousSTRC
Frequent paymentsMonthly, then twice-monthly, possibly dailySuits income buyers; smooths the price around record datesOperational cost; less time to hold cash between paymentsSTRC (others quarterly; daily proposed)
Conversion optionEach share can become 0.1 MSTRUpside lets it pay less (8%)Dilution if MSTR rises above the conversion valueSTRK
Pay in sharesDividends can be paid in MSTR stockSaves cash in a squeeze (≈ $112M a year)Dilution, worst when MSTR is cheapSTRK
Euro denominationStated amount and dividends in eurosOpens a new pool of European buyersCurrency risk; no euro reserveSTRE
Issuer callStrategy can redeem the whole series in set cases: if under 25% remains, after a tax event, and for STRC at $101 at any timeA clean exit if a series becomes too small or too costlyCaps buyers' upside, so they price that inAll; STRC's $101 call is the broadest
Fundamental-change putHolders can sell back at the stated amount if the company is taken over or similarReassures buyers about a change of controlA cash call in a takeoverAll four US series
UnsecuredNo direct claim on the bitcoinKeeps the coins free of margin calls and liensBuyers rely on the overall balance sheet, so they want more yieldAll
ListingTrades on an exchangeLiquidity: buyers can sell any day, which makes "perpetual" acceptableA daily public price that shows stress instantlyNasdaq; STRE on Luxembourg Euro MTF
Terms from the Q2 2026 10-Q, the certificates of designation and 10-K Exhibit 4.2. Redemption rights and fundamental-change repurchase terms differ by series. Read each certificate before relying on them.

Selling below $100 at launch

Every one of them was first sold below its stated amount: STRK at $80, STRF and STRD at $85, STRC at $90 and STRE at €80. That raises the buyer's starting yield above the headline rate (€10 on €80 is 12.5%) without printing a higher rate on the security. It also means Strategy took in less cash than the claim it created. For STRE, €620M raised for a €775M claim. That gap is a real cost, paid up front.

Why a ladder instead of one big preferred

One security would have to be priced for the average buyer. A ladder lets Strategy charge each buyer only what their slice is worth. Cautious money buys STRF at the top and accepts less. Yield-hungry money buys STRD at the bottom and gets more. Strategy collects the difference. The cost is complexity, and a fixed order that can't easily be changed later.

Check yourself

Why would a company ever choose to make its own preferred non-cumulative?

To keep a dividend it can stop without owing it later. Buyers know this and demand a higher rate, so Strategy pays for that flexibility every year.

What does the STRF step-up protect against, and who pays for it?

It protects STRF holders against skipped dividends by making skipping very costly. If Strategy ever did skip, common holders would bear the penalty.

Chapter 11

STRC up close: a dividend that steers a price

STRC is the most important product to understand, for two reasons. It's the largest preferred, about two-thirds of Strategy's annual cash charges. Management can adjust its dividend rate monthly to encourage trading near $100. It remains perpetual preferred equity with market and payment risk. Rate changes require a board decision.

The steering loop

The rate is the steering wheel and the price is where the car is pointing.

1STRC trades below $100e.g. investors worry about bitcoin
2Management raises the rateFebruary framework: monthly VWAP below $95 suggested +0.50% or more; later policy holds 12%
3Higher yield attracts buyersStrategy may also buy STRC back
4Price moves toward $100$99–$100.99: no change expected. No new STRC sold below $100

The cost: a rate increase raises the annual run rate until a later board-approved change, and it applies to every STRC share. On ≈ $8.8B, one extra point costs about $88M a year.

STRC's rate since launch

Seven increases in seven months (one full point, then six quarter-points), a pause, then 12% from July 2026.

STRC dividend rate rose from 9% in July 2025 to 11.5% by March 2026, held, then rose to 12% in July 2026 and has stayed there. 9%10%11%12% Jul 2025OctJan 2026AprJulOct 9.00% at launch 11.50%, held Apr–Jun 12.00% since Jul 2026 STRC traded near $87 in mid-2026 and $99.65 on Oct 9, 2026
Y-axis starts at 8% (position encoding, range labelled). Sources: Strategy 8-Ks Aug 31 2025 → Oct 16 2026; press summaries for the Dec 2025–Mar 2026 steps. Prices: secondary market data.

Three 2026 changes around STRC

Buybacks≈ 17m shares ($1.65B) retired from July to Oct 11, 2026, paid for by selling MSTR. Adds net bitcoin per share while STRC trades below $100 × net mNAV ($119 on Oct 11).
Twice-monthly, then dailyMoved from monthly to twice a month in June. If shareholders approve on Oct 28, STRC pays every calendar day from Nov 1 ($1.00 a share for November, $0.03–$0.04 a day).
Rate on hold at 12%Management says it won't recommend changes until STRC shows "sustained, healthy trading near $100."
The risk to understandA variable rate can increase funding costs during stress. The board retains discretion; the price bands do not mechanically reset the coupon. Bitcoin weakness, preferred prices and rate decisions can interact without moving in lockstep. My coverage model (Chapter 27) lets you push STRC to 15% and see what happens to the Reserve.

Check yourself

Why would daily dividends help STRC's price?

More frequent record and payment dates reduce the amount accruing between payments. Strategy argues that this may reduce price swings around dividend dates. It does not eliminate reasons to sell or guarantee price stability.

STRC is at $99 and MSTR's net mNAV is 1.2x. Does buying back STRC add bitcoin per share?

Yes. The rotation adds while m > q: 1.2 > 0.99. It would stop adding only if STRC traded above $120.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 12

The price of each product

Every security is a trade. Strategy gets cash now and gives up something later. The buyer gives cash now and is paid for a specific risk. This chapter prices both sides of every product.

Three numbers do most of the work:

  • Cash raised per $100 of claim: how much money Strategy actually received for each $100 it now owes.
  • Yearly cost on the cash raised: the dividend divided by the cash Strategy actually got. This is the real cost of the money.
  • Break-even bitcoin growth: roughly how fast bitcoin must rise for the trade to help common holders. For a preferred spent on bitcoin, it's about the yearly cost on cash raised.

Strategy's side: what each product cost at launch

Initial public offerings only. Later ATM sales happened at other prices.

ProductLaunch priceCash per $100 of claimRate on faceCost on cash raisedClaim created above cash raised
STRK (Jan 2025)$80$808%10.0%$146M
STRF (Mar 2025)$85$8510%11.8%$128M
STRD (Jun 2025)$85$8510%11.8%$177M
STRC (Jul 2025)$90$909% then, 12% now10.0% then, 13.3% now$280M
STRE (Nov 2025)€80€8010%12.5%€155M
Shares × (face − launch price) from the pricing 8-Ks (Appendix C). Gross of fees. In total the five launches created about $0.9B more claim than the cash they raised. That's the price of introducing a new kind of security to buyers who had never seen one.

Each product's trade, both sides

MSTRCommon stock
Strategy gets
Cash with no repayment and no dividend
Strategy pays
A slice of all future value. Selling $1 of stock at net mNAV m gives away $1/m of net assets. At 1.19x that's $0.84 per $1, so existing holders gain $0.16. At 0.8x it's $1.25, so they lose $0.25
Buyer is paid for
Taking the first loss, with leveraged upside (about 1.27x bitcoin at net asset value, Chapter 7)
Economics
The cheapest money when the premium is high, and the most expensive when it's below 1.0x
ConvertsConvertible notes
Strategy gets
Cash at 0–2.25% interest
Strategy pays
Two contingent costs. Dilution if MSTR ends above the conversion price, or cash if it ends below and holders put the notes
Buyer is paid for
Selling interest income in exchange for an option on a very volatile stock. Arbitrage funds hedge by shorting MSTR and earn from the volatility
Economics
Cheap in cash, but the bill is only postponed. The 2029 notes convert at about $672 against an Oct 2026 price near $151, so for now they behave like 0% debt that must be repaid
STRFSenior 10% preferred
Strategy gets
Perpetual money: no repayment, ever
Strategy pays
$10 a year per $100 forever, with a step-up penalty if skipped
Buyer is paid for
Credit risk at the safest preferred rank, with about 88% bitcoin drawdown room before its claims exceed the bitcoin (Chapter 21)
Break-even
Bitcoin ≈ +11.8% a year on money raised at $85
STRCVariable-rate preferred
Strategy gets
A security it can sell continuously near $100, because the rate adjusts
Strategy pays
A rate that rises under stress. The move from 9% to 12% costs about $264M a year at today's ≈ $8.8B. Each 0.25% costs ≈ $22M a year
Buyer is paid for
Credit risk, with less price risk than a fixed-rate preferred. It's a high-yield cash substitute
Break-even
Bitcoin ≈ +12% a year on money raised at $100; 13.3% on the $90 launch money
STREEuro 10% preferred
Strategy gets
Access to European income buyers
Strategy pays
€10 a year per €100, plus currency risk. The euro weakened from $1.1534 at launch to $1.1253, which shrank the claim in dollars from about $894M to $872M. That move helped Strategy
Break-even
Bitcoin ≈ +12.5% a year in euro terms on the €80 launch money
STRK8% convertible preferred
Strategy gets
The lowest preferred rate
Strategy pays
8% plus the conversion option. One STRK converts into 0.1 MSTR, an implied price of $1,000 a share. At $151 MSTR that option is worth about $15 against a $100 face, so today STRK is effectively a plain 8% preferred
Extra lever
It can pay in MSTR shares. Above 1.0x mNAV, that's cheaper than cash in net-asset terms (Chapter 16)
STRDJunior non-cumulative 10%
Strategy gets
A dividend it can stop without owing it later
Strategy pays
The same 10% rate as senior STRF, but sold at $85, so 11.8% on cash. That premium is the price of the option to skip
Buyer is paid for
The most risk: last in line, and payments that can vanish
SoftwareThe operating business
Size
$122.4M of revenue in Q2 2026 with $81.6M gross profit, a 67% gross margin. Annualized revenue is about $490M
Economics
Small next to $1.56B of charges, and its operating cash after costs isn't separately sourced in this book, so the model counts none of it
The patternStrategy pays more cash for money that never has to be repaid. Converts cost almost nothing yearly but come back as puts. Preferreds cost 10–13% on the cash raised, but never mature. Common costs no cash at all, but its true cost swings with the premium. Choosing between them is choosing which risk to hold.
Chapter 13

2020–2022: the first bets, priced

The early decisions were small by today's standards. Their economics set every rule Strategy follows now.

Cash into bitcoin (2020)

The trade. Strategy swapped $250M of cash, which was earning close to nothing in 2020, for 21,454 BTC at an average of about $11,650.

What it cost. The interest the cash would have earned, and the certainty of having it. In 2022, when bitcoin fell to about $15,500, those coins were worth about $330M, still above cost but far below their 2021 peak. Under the accounting of the time, they were also booked as large losses.

What it gained. At $82,131, those first coins are worth about $1.76B, seven times what was paid.

The buyback signal. At the same time, Strategy offered to buy back up to $250M of its own shares. Holders tendered only $60.5M. In economic terms, most owners declined to sell at up to $140 a share. That was a vote to keep their stake in the company and its new plan, and it left more cash for bitcoin.

Borrowing with convertibles (2020–2021)

The trade. $1.7B borrowed through two convertible issues at an average coupon of about 0.3%.

What it saved. At the 6.125% Strategy paid on its secured notes in 2021, the same $1.7B would have cost about $100M a year in interest. The converts cost about $5M.

What it really cost. The difference was paid in options. If MSTR rose above the conversion prices, holders would receive shares, diluting common holders. If it fell, holders would want their cash back. Strategy effectively sold volatility on its own stock to fund bitcoin. Because MSTR was so volatile, that volatility was worth a lot to buyers.

Borrowing against the coins (2021–2022)

Secured debt: the full bill

ItemAmountNote
6.125% secured notes: interest per year≈ $31MOn $500M, from Jun 2021 until redemption
Early redemption premium (Sep 2024)$15.3MPaid 103.063% to release about 69,080 BTC from the lien
Silvergate loan prepaid (Mar 2023)−$44MRepaid $161M on a $205M loan, a gain
Margin-call level reported for the loan≈ $21,000 / BTCBitcoin went below it in 2022 (press report; not a filing)
Sources: the 2021 notes 8-K, the Silvergate 8-Ks, the Q3 2024 10-Q, Fortune (May 2022).

The economics. Secured debt was cheaper than unsecured debt would have been, because lenders had the coins as backup. But pledged coins carry a hidden cost: a price fall can force a sale at the bottom. In 2022 bitcoin went below the reported margin level. Strategy wasn't forced to sell, but it had to manage the risk. It later spent $15.3M to get its coins back from the lien.

The rule it created. Never pledge the bitcoin. That rule has a price: Strategy's unsecured preferreds cost 8–12%, more than secured debt. In return, no lender can ever force a sale.

The 2022 accounting loss

Strategy reported a $1.47B net loss for 2022, mostly from $1.29B of bitcoin impairments. Under the old rules a company wrote bitcoin down when the price fell but couldn't write it back up when it recovered. No cash left the company. The economic lesson is to read Strategy's earnings and its cash separately (Chapter 18).

Check yourself

Why were the 2020–21 converts "cheap" but not free?

The low coupon was paid for with an option. Strategy owed either shares if MSTR rose, or cash back if it fell.

What's the economic cost of the "never pledge bitcoin" rule?

Unsecured money costs more: preferreds at 8–12% instead of secured debt rates. In exchange, no lender can force a sale.

Chapter 14

2024–2025: spending the premium

When the market pays three times net assets for your stock, you sell stock. When that window might close, you build other ways to raise money. That's this era in two sentences.

Selling stock at about 3.4x

First-order arithmetic

What $1 of new stock did for existing holders

Each $1 raised buys $1 of bitcoin. The new shares claim $1 ÷ mNAV of net assets. The rest goes to existing holders.

At 3.4x (Nov 2024)
+$0.71
At 2.0x
+$0.50
At 1.19x (Oct 2026)
+$0.16
At 1.0x
$0
Gain = 1 − 1/mNAV, on one scale from $0 to $1. The Nov 2024 multiple is a secondary estimate on the basic measure. This curve is why the premium is the most important number in the book: the same dollar raised was worth more than four times as much to holders in 2024 as in 2026.

The economic catch. Every sale at a premium transfers value from new buyers to old holders. New buyers do it willingly only if they expect the premium to persist. So the strategy works as long as the market believes it will keep working.

$3B of 0% convertibles due 2029

The trade. In Nov 2024 Strategy borrowed $3B at 0% interest, convertible at about $672 a share, roughly 55% above MSTR's price at the time.

What it saved. Interest. At even 6%, $3B costs $180M a year.

How it turned out. MSTR fell to about $151 by October 2026, far below $672. The option is nearly worthless, so the notes behave like 0% debt. Holders can put them in June 2028. Strategy repurchased $1.5B of them in May 2026, leaving $1.5B. In effect, the 2024 decision traded a $180M-a-year interest bill for a large principal question in 2028.

Joining the Nasdaq-100

The economics. Index funds tracking the Nasdaq-100 must hold MSTR. That creates steady passive demand, which supports both the price and the trading volume that ATM sales depend on. The flip side showed up in Jan 2026, when MSCI froze its index share counts for bitcoin-heavy companies. Index decisions directly affect how much stock Strategy can sell.

Fair-value accounting and the minimum tax

The risk. The 15% corporate alternative minimum tax is based on book profit. Under fair-value accounting, every $10,000 rise in bitcoin is about $8.5B of paper profit for Strategy. Taxed at 15%, that could have meant roughly $1.3B of cash tax on gains it never sold. That's an illustration, not a calculated liability.

The outcome. After IRS interim guidance (Notice 2025-49), Strategy said in Oct 2025 it no longer expects to owe the tax on unrealized gains. That removed a potential cash drain the size of a year's dividends.

Launching preferreds below face value

The economics. As Chapter 12 shows, the five launches created about $0.9B more claim than cash raised. Why accept that? Because a brand-new security from a B- rated bitcoin company needed a higher starting yield to win buyers. Selling at a discount raises the buyer's yield without printing a higher rate, which keeps the stated rate (and the long-run cost on any later sales at $100) lower.

Making STRC variable

The economics. A fixed-rate preferred's price drifts with interest rates and credit worries. Once it trades below $100, every new sale creates more claim than cash, so issuance stalls. A variable rate lets management push the price back to $100 and keep selling every day. STRC has $17.5B of unsold ATM capacity for that reason.

The cost. The rate rose from 9% to 12% in a year: about $264M a year more at today's size. That is the price of a security that can always be sold.

Selling in euros

The economics. A new investor pool means more demand and potentially a lower rate than selling a sixth US preferred into the same market. The cost is currency risk. So far it has worked in Strategy's favour: the euro weakened after launch, shrinking STRE's dollar claim by about $22M.

Chapter 15

2025–2026: the cost of defending the credit

Once the premium shrank, the question changed from "how fast can we grow?" to "how do we keep the preferreds trusted?" Every tool for that costs something. Here's what.

The USD Reserve

The trade. Keep $4.88B in dollars instead of bitcoin.

What it costs. That's about 59,400 BTC Strategy could have owned. If bitcoin rises 30%, the Reserve has forgone about $1.46B of gains. Treasury-bill interest offsets part of that cost.

What it buys. Insurance. With 37 months of charges in cash, Strategy doesn't have to sell stock below net assets or sell bitcoin in a downturn. Insurance is worth most exactly when bitcoin falls, which is when the forgone-gains cost is negative.

Buying back STRC

The rotation, Jul–Oct 2026

ItemAmountHow
STRC shares retired16.97M13 weekly 8-Ks
Cash spent$1,645MAverage ≈ $96.93 a share
Claim retired (at $100 face)$1,697M$52M more claim removed than cash spent
Dividends no longer owed≈ $204M / yr16.97M × $12
Net-asset gain to common (first order)$115M–$315MFunded by MSTR sold at 1.04x–1.19x net mNAV
Gain per $1 = claim retired per $1 (1 ÷ 0.9693) minus net assets given away by selling stock (1 ÷ m). The range depends on the mNAV at which the stock was sold. dat-accretion's week-by-week attribution, which covers all filed actions since June, puts the total at +$406M to common (Chapter 28).

What it costs. Dilution: common holders sold part of the company to retire a claim. And bitcoin buying slowed, because the money went to buybacks instead.

Why it still added value. MSTR was the expensive security (above 1.0x) and STRC the cheap one (below $100). Selling the expensive security to retire the cheap one adds value until STRC trades above $100 × mNAV, about $119 in October.

Daily dividends

The yield math. A 12% rate paid twice a month and reinvested earns about 12.72% a year. Paid daily, about 12.75%. The difference is only 0.03 points, so daily payment isn't really about yield.

The real economics. On each record date, a twice-monthly STRC drops by about $0.50 as the dividend comes off. Daily, the drop is about 3 cents. A smoother price makes STRC more like a cash account. It also removes the incentive to buy just before a record date and sell just after. Strategy's proxy lists price stability and easier access to preferred capital among its reasons. The cash cost to Strategy is unchanged, apart from running the payments.

Redefining mNAV and the 1.0x line

The economics. The definition matters because it decides when selling stock is "accretive". The net version subtracts every senior claim first, which matches the real question: does a new share bring in more net bitcoin than it takes? Measured that way, selling stock adds value above 1.0x and destroys it below. The change was criticized for its timing, but the net definition is the economically correct test for a company with large preferred claims.

The BTC Monetization Program

The economics. Below 1.0x mNAV, raising $100M by selling stock gives away about $125M of net assets at 0.8x. Selling $100M of bitcoin gives away $100M, plus any tax on gains and the price impact of selling. So below the line, selling bitcoin is the cheaper source of cash, which is exactly when the program allows it. The cost is the thing Strategy exists to avoid: owning fewer coins.

Chapter 16

Every lever in a squeeze, priced

Suppose Strategy needs to pay $100M of dividends. It has six ways to do it. Each one costs common holders a different amount, and the cheapest one depends on mNAV.

First-order arithmetic

Paying $100M of dividends: net assets lost by common holders

Two market states: today's net mNAV (1.19x) and a stressed 0.8x. Lower is better for common holders.

LeverAt 1.19xAt 0.8xHidden cost
Sell MSTR, pay in cash$84M$125MDilution; depends on buyers being there
Pay STRK's dividend in MSTR shares$84M$125MSame as selling stock; only works for STRK's ≈ $112M a year
Spend the USD Reserve$100M$100MLess runway; the 12-month policy floor
Sell bitcoin$100M$100MFewer coins; tax on gains; price impact; a public signal
Sell more preferred at $97$0 now$0 nowCreates $103M of new claim plus ~$12M a year forever
Skip STRD's dividend$0 now$0 nowLegal, but every other preferred would likely reprice lower, raising all future funding costs
Stock-based levers cost $100M ÷ mNAV. Cash and bitcoin cost $100M either way. Preferred issuance and skipping move the cost into the future. Fees, taxes and second-round effects excluded.

What the table says

  • Above 1.0x, stock is the cheapest source. That's why Strategy funds dividends with ATM sales whenever the premium allows, and why paying STRK in shares beats paying it in cash at 1.19x.
  • Below 1.0x, cash and bitcoin are cheaper than stock. That's the logic behind both the Reserve and the BTC Monetization Program.
  • Preferred issuance and skipping only defer the bill. They look free today and cost the most later.
  • The Reserve is neutral today but buys time. Its real value is that it lets Strategy wait for a better mNAV instead of selling stock or bitcoin at a bad moment.
The single rule behind every decisionRaise money from whichever source is most overpriced, and retire whichever claim is most underpriced. Stock when the premium is high. Bitcoin or cash when it's low. Buy back preferreds below $100, sell them above. Fourteen decisions in Chapter 5 are this rule applied as markets changed.

Check yourself

At 1.3x net mNAV, what does paying $100M in dividends by selling stock cost common holders?

About $77M of net assets ($100M ÷ 1.3), less than paying from cash.

Why isn't selling new preferred "free" even though it costs $0 of net assets today?

It creates a new claim (more than $100M if sold below $100) and a dividend paid every year forever. The cost is real, only postponed.

Chapter 17

Cash plumbing: where the dividend dollars come from

Bitcoin pays nothing, so every dividend dollar has to come from somewhere else. Strategy has built four pipes for this, plus two programs that send money back out.

Pipes in, pipes out

Arrows show which pool pays for what, under the June 29, 2026 framework.

Money in
MSTR ATM$18.8B leftMain source while net mNAV > 1.0x
Preferred ATMs$25.2B leftSTRC 17.5 · STRD 4.0 · STRK 2.1 · STRF 1.6. None sold since June; STRC isn't sold below $100
BTC Monetization≤ $1.25BBitcoin sales that may top up the Reserve
Pools
USD Reserve$4.88BOnly for dividends + interest. Must hold ≥ 12 months of charges; lower needs board approval
USD Cash$0.64BFlexible, including bitcoin purchases
Bitcoin848,250 BTCThe last resort for cash
Money out
Dividends + interest≈ $1.56B / yrFrom the Reserve, or directly from fresh ATM proceeds
Preferred buybacks$355M left of $2.0BNot allowed from the Reserve
MSTR buybacks$1.0B authorizedMakes sense only below 1.0x mNAV
Balances as of Oct 11, 2026 (weekly 8-K). Policies: Jun 29, 2026 8-K (framework), Aug 24 8-K (USD Cash), Sep 8 8-K (buyback raised to $2.0B).

What an ATM is

An at-the-market program lets a company sell shares into the market a little at a time through brokers, instead of one big offering. Strategy reports every week how much it sold and how much registered capacity is left. Capacity is a ceiling, not demand: it only turns into cash if buyers show up at a price worth selling at.

The order of defence

  1. Sell MSTR while it trades above its net bitcoin. That pays dividends without touching the Reserve.
  2. Spend the Reserve. About 37 months of charges today, 25 months above the policy floor.
  3. Pay STRK in shares to save about $112M a year, or skip STRD, which is legal but would damage trust.
  4. Sell bitcoin. Management has called this a last resort. The program allows up to $1.25B into the Reserve, and more with board approval.
Why a 12-month floor mattersIt turns "we have cash" into a rule investors can check every week. It also means the Reserve can't all be spent: only the part above 12 months of charges (≈ $3.3B today) is truly free before the board has to step in.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 18

Trading prices, tax and accounting

A dividend rate is different from a market yield

The rate applies to the stated amount. Current yield divides the annual dividend by the traded price. For a fixed 10% rate on $100 stated amount, the annual dividend is $10. At an illustrative $80 price, current yield is 12.5%; at $110, it is 9.09%. These are illustrations, not quotes.

A higher current yield can reflect credit concerns, liquidity, interest rates or structural differences. It does not measure expected total return. A perpetual preferred has no scheduled maturity at which the investor is assured $100. STRK’s conversion feature, STRC’s variable rate, STRE’s euro payments and the seniority ladder all affect comparisons.

Use the same quote time and currency for all five products. The workbook preserves source dates; it does not claim a refreshed executable quote. Dividend yield is not a yield to maturity or a guarantee of payment.

Return of capital still consumes cash

Strategy reported that its 2025 preferred distributions were return of capital for U.S. federal tax purposes to the extent of each holder’s basis. That reduces basis; distributions above basis are capital gains. The company’s expectation for future treatment depends on tax earnings and profits and can change. Tax classification does not reduce the issuer’s cash dividend obligation.

February results and tax explanation; Forms 8937 and issuer tax records. These describe issuer reporting, not a personalized tax conclusion.

Fair-value profit does not pay a dividend

Strategy adopted ASU 2023-08 in 2025. Changes in bitcoin fair value enter reported net income. An unrealized gain raises accounting earnings without producing cash. A fair-value loss can be recorded while the company still holds a cash reserve. The coverage model therefore separates cash charges, available liquidity and bitcoin value.

Q2 filing, digital-assets accounting policy. A bitcoin sale can create cash, with taxes and execution costs that the snapshot calculator does not estimate.

The software business remains an operating business

Q2 2026 revenue was $122.4M and gross profit was $81.6M. For scale only, four times that quarter’s revenue is $489.6M, about 31% of the model’s $1,559.7M annual cash charges. Revenue is before operating expenses, taxes, reinvestment and working capital, so this comparison is not operating cash coverage. The model assumes no software cash contribution until a source-backed cash forecast is added.

Q2 2026 results.

Check yourself

Can return-of-capital treatment make a dividend free for Strategy?

No. It concerns the holder’s tax reporting. The issuer still pays the cash.

Chapter 19

Keeping score: Strategy's numbers

Strategy doesn't judge itself on earnings. It reports its own set of bitcoin measures, and it has changed some of them as the balance sheet changed. Know the definitions cold. The biggest trap is that "mNAV" has three different meanings.

Three mNAVs, same company, same week

Each divides some value of the company by some value of its bitcoin. The answer swings from below 1.0x to above it depending on which you pick.

VersionFormulaAboutUsed by
BasicMarket cap ÷ bitcoin value0.92xOlder trackers. Ignores debt, preferreds and cash
Enterprise value(Market cap + debt + preferred − cash) ÷ bitcoin value1.13xLegacy comparison only; the coverage model now uses net mNAV
Net (current)Share price ÷ (net bitcoin per diluted share × BTC price)1.175xEstimated workbook reconstruction at Oct 15 prices. Strategy’s current definition; 1.0x issuance gate is a model assumption
Basic and EV: this book's arithmetic at Oct 15 prices. Net: workbook estimate at Oct 15 prices, using dated basic shares and awards. dat-accretion was 1.191x for the week ending Oct 11. These are different snapshots. Always label which mNAV you mean, and its date.

The rest of the scorecard

MeasureWhat it meansHow it's calculated
Bitcoin per shareHow much bitcoin stands behind one shareBTC held ÷ assumed diluted shares. Net BTC subtracts out-of-money debt and preferred claims, adds USD Assets, then divides by fully diluted shares
BTC YieldGrowth in bitcoin per share over a periodChange in BPS divided by BPS at the beginning of the applicable reference period, under the current issuer methodology
BTC GainThat growth expressed in coinsBTC Yield × bitcoin holdings at the start of the applicable reference period
BTC $ GainThe same in dollarsBTC Gain × bitcoin price
BTC cover (this book)How many times bitcoin covers the claims ahead of commonBitcoin value ÷ (debt + preferred notional). 3.4x today
Reserve coverageHow long the cash lastsUSD Reserve ÷ (annual dividends + interest). ≈ 37 months today; policy floor 12
Strategy's definitions: its investor presentations (e.g. the Aug 24, 2026 FWP glossary). BTC Yield and BTC Gain are company-defined measures, not GAAP. They say nothing about cash, and a premium can create them while the share price falls.
Read with careDefinitions changed on July 23, 2026, and the BTC Yield/Gain methodology was updated in 2026. Compare only like definitions and dates. The timing does not establish management’s motive. See the issuer’s current definitions.

Check yourself

Can BTC Yield be positive while MSTR's price falls?

Yes. If Strategy sells stock at a premium, bitcoin per share rises even if bitcoin and the stock both fall. BTC Yield measures bitcoin per share, not value per share.

Why does net mNAV come out higher than basic mNAV?

The net version first subtracts debt and preferred from the bitcoin, which shrinks the denominator (net bitcoin per share). It also uses diluted shares and counts cash.

Core source: issuer definitions. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 20

Valuing the common

MSTR is worth its net bitcoin plus whatever the market will pay for Strategy's ability to grow it. The first part is arithmetic. The second part is the whole debate.

Step 1: net asset value per share

From bitcoin to a per-share number, October 2026

Line$BNote
Bitcoin (848,250 × $82,131)69.7Oct 15 close
+ Cash (USD Reserve + USD Cash)5.5Weekly 8-K, Oct 11
− Debt(6.8)Convertibles + other
− Preferred notional(13.8)All five, STRE at spot EUR/USD
Net assets54.7
÷ Shares (Class A + B, estimate)0.422BRolled forward from the 10-Q
Net assets per share≈ $130vs a share price of $151.29
Price ÷ net assets per share ≈ 1.17x. Strategy's own net mNAV uses fully diluted shares and treats in-the-money converts as shares; the coverage model's reconstruction gives 1.175x (Chapter 19). This simple version ignores the software business and taxes.

Step 2: why would anyone pay a premium?

Paying $151 for $130 of net assets needs a reason. These are the arguments, with the honest objection to each.

Argument for the premiumThe objection
Growth in bitcoin per share. Strategy can sell stock above net assets and buy more bitcoin, so each share's bitcoin grows. A growth company deserves a multipleCircular: the premium is what makes the growth possible. If the premium goes, so does the growth
Cheap leverage. Perpetual preferreds and 0% converts give common holders leverage that can't be margin-calledThe preferreds cost 8–12% a year. Leverage is only good if bitcoin outruns that
Access. Some funds can buy a Nasdaq stock but not bitcoin or ETFs, and MSTR has deep options marketsSpot ETFs (since Jan 2024) have narrowed this edge for most buyers
Optionality. Volatile stocks with active options markets attract tradersVolatility cuts both ways and can vanish in a long bear market
Management and brand. Saylor's following and Strategy's head start in "bitcoin credit"Key-person risk; a brand is not an asset you can sell

Step 3: reflexivity

The premium is reflexive: it affects the very thing it's valuing. A high premium lets Strategy add bitcoin per share. That growth supports the premium, and the loop can run either way (Chapter 6). This is why mNAV swings so much. Basic mNAV was around 3.4x in November 2024 (a secondary estimate). The enterprise-value version fell below 1.0x in late June 2026, and the net version sat at about 1.19x in October.

A simple way to value itValue = net assets × a multiple you believe is sustainable. A bull might argue for 1.5–2x on the basis of future accretion. A bear might argue for 1.0x or less, since an ETF gives the same bitcoin with no claims ahead of it. The model in Chapter 27 shows why the gap matters: above 1.0x Strategy can fund itself with stock; below it, it can't.

Check yourself

Bitcoin rises 10% and mNAV stays the same. Roughly how much does MSTR rise?

About 12.7%. Net assets move about 1.27x bitcoin because the claims are fixed, and the same mNAV multiple carries that through to the price.

Why might a bear value MSTR below its net assets?

Holders face a decades-long stream of preferred dividends, management discretion and possible dilution. An ETF has none of those, so a discount can be rational.

Chapter 21

The credit view

A credit analyst asks two questions about any security that promises payments. Will the payments keep coming? And if they stop, how much of my money comes back?

The first is coverage: how long the cash lasts (Chapter 27 answers it in detail). The second is cushion: how much asset value sits below your claim. For Strategy's preferreds, the cushion is bitcoin.

How far bitcoin can fall before each layer is underwater

Cumulative claims as a share of the bitcoin, by seniority

Each layer is only covered after everything above it. "Loan-to-value" (LTV) is cumulative claims ÷ bitcoin value. The drawdown column is how far bitcoin could fall before that layer's claims equal the bitcoin.

Down to and includingCumulative claims ($B)LTVBitcoin fall to reach 1.0xBTC price at 1.0x
Debt6.89.7%−90%≈ $8,000
STRF8.011.5%−88%≈ $9,500
STRC16.824.2%−76%≈ $19,800
STRE17.725.4%−75%≈ $20,900
STRK19.127.4%−73%≈ $22,500
STRD20.529.4%−71%≈ $24,200
Bitcoin $69.7B at $82,131. Ignores the $5.5B of cash (which may be spent paying dividends) and the software business. Preferred holders have no direct claim on the coins. This is a measure of balance-sheet headroom, not collateral.

How that compares

A lender making a bitcoin-backed loan usually lends well under the coins' value and demands more collateral if the price falls. Strategy's most junior preferred sits at about 29% "LTV", which looks conservative by that standard. But the comparison flatters it in three ways:

  • No margin call means no early warning. A lender can sell collateral early. Preferred holders just watch.
  • One asset. The cushion is a single, volatile asset. Bitcoin has fallen more than 70% from its peak before.
  • Perpetual exposure. A one-year loan only has to survive one year. A perpetual preferred has to survive every year.

That's why S&P rated Strategy B- in October 2025, deep in high-yield territory. It cited bitcoin concentration, a narrow business, weak risk-adjusted capital and thin dollar liquidity. S&P rates the issuer. The preferreds, ranking below its debt, would be judged riskier still.

What the market says

The preferreds' trading prices are the market's running credit opinion. A preferred far below $100 is the market demanding a higher yield. STRC climbing back to about $99.65 by October 2026, from the high $80s in mid-2026, is the market saying the credit risk eased, helped by the 12% rate, buybacks and the larger Reserve (Chapter 11).

The credit analyst's summaryStrong cushion, strong near-term liquidity (37 months of Reserve), no maturities on the preferreds. Weaknesses: a single volatile asset, funding that depends on market confidence, and a junior position behind $6.8B of debt that holders can put in 2027–28. In short: well-cushioned, but with confidence-driven funding.

Check yourself

Why is STRD's cushion thinner than STRF's when both are backed by the same bitcoin?

STRD ranks last, so every claim above it (debt, STRF, STRC, STRE, STRK) is paid from the bitcoin first. Its claims-to-bitcoin ratio is 29% against STRF's 12%.

Chapter 22

What can break

Most risks start in the same place: the bitcoin price. A big fall hits Strategy through several channels at once, and they reinforce each other.

One shock, four channels

Read across: bitcoin falls → what happens → what Strategy can do.

ChannelWhat happensEarly warningStrategy's buffer
1. Premium collapsesNet mNAV falls below 1.0x, so selling MSTR stops adding bitcoin per share. The main fundraising tool switches offNet mNAV vs 1.0xReserve; preferred sales if they trade above $100
2. STRC rate spiralSTRC's price falls, the rate rises, and annual charges growSTRC price vs $100; monthly rate announcementBuybacks; 12% hold policy
3. Cushion thinsBTC cover falls toward 1.0x. Preferreds trade like distressed creditBTC cover; preferred yieldsNone directly: needs bitcoin to recover or claims to shrink
4. Convert putsIf MSTR is below conversion prices, holders can demand $5.9B back between Sep 2027 and Sep 2028MSTR vs each note's conversion priceRefinance, sell stock, or sell bitcoin
Channels 1, 2 and 3 are in the coverage model (Chapter 27). Channel 4 is tracked there as principal falling due, not as a Reserve use.

Outside pressures

Credit ratingS&P rated Strategy B- (Oct 2025), citing bitcoin concentration, a narrow business, weak risk-adjusted capital, thin dollar liquidity and the mismatch between bitcoin assets and dollar obligations.
Index treatmentIn Jan 2026 MSCI dropped a plan to exclude bitcoin-heavy companies but froze increases to their index share counts while it reviews "non-operating" companies. Forced selling estimates ran into the billions.
CurrencySTRE pays euros with no euro reserve. A 10% stronger euro adds about $9M a year. Small today, larger if STRE grows.
Control and key personSaylor's Class B shares carry about a third of the votes, enough to carry votes like the Oct 28 daily-dividend amendment with modest support from others.
The fair way to say itStrategy's design pushes risk toward common holders and away from the preferreds: years of cash in the Reserve, a long list of levers, and no principal due on the preferreds. The weak points are mNAV and STRC's price. Both depend on investor confidence, which can change faster than any cash buffer.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 23

Three futures, quarter by quarter

Numbers stick better as stories. Here are three five-year paths for Strategy, each told the way a treasurer would live through it. The figures come from the coverage model's 20-quarter path (Chapter 27).

These are model runs on stated assumptions, not forecasts. Every path pays the full $6.7B of convertible puts in cash when they fall due, which is the harshest assumption.

Five years, three outcomes

Model results, 20 quarters from Oct 16, 2026. "Funding gap" means cash the model can't find from the Reserve or stock sales. Strategy would have to sell bitcoin, issue preferreds, refinance or skip payments to close it.

PathWhat it assumesStock sold over 5 yrsCash at the endFunding gap
BaseToday's prices; stock sells at the modelled share of daily volume$11.1B$1.5BNone
No stock salesToday's prices, but Strategy sells no common at all$0$0$9.5B
SevereBTC −70%, mNAV 0.8x, STRC at 15%, euro +10%$0$0$10.8B
Source: the repository's recorded LibreOffice recalculation cases, Oct 16, 2026. Demand coefficients and the 1.0x gate are editable model assumptions, not calibrated forecasts.

Path 1: Base. The machine runs

Years 1–2. MSTR trades above its net assets, so Strategy keeps selling a little stock every day. The proceeds pay most of the ~$390M quarterly dividends and interest, so the Reserve barely moves. STRC trades near $100, and the rate holds at 12%.

Years 2–3. The convertible puts arrive: about $1.0B in Sep 2027, then $2.0B, $1.5B and $1.4B through 2028. Each one is a large one-time cash need, paid from stock sales and the Reserve.

Year 5. About $11.1B of common has been sold in total, every put has been paid, and $1.5B of cash is left. The cost is dilution: common holders now share the company with many more shares, though each share still holds a similar amount of bitcoin as long as the stock sold above net assets.

Path 2: The market shuts

Prices are unchanged, but suppose nobody will buy MSTR, or the stock trades below its net assets so selling it would cut bitcoin per share. The Reserve pays the dividends for about three years. The puts arrive in the middle of that. By the end of the path, the model is $9.5B short. To close that gap, Strategy has four real options: sell bitcoin (allowed into the Reserve up to $1.25B, more with board approval), pay STRK in shares, sell preferreds if they trade at $100, or negotiate with convertible holders.

Path 3: Severe

Quarter 1. Bitcoin falls 70% to about $24,600. Bitcoin's cover over the debt and preferreds drops to about 1.0x. MSTR trades below its net assets, so stock sales stop.

Quarters 1–4. STRC's price falls and its rate is pushed to 15%. Charges rise to about $1.83B a year. The Reserve now lasts about 32 months instead of 37.

Years 2–3. The Reserve runs down while puts fall due. In this scenario MSTR is far below the conversion prices, so holders will want cash. The gap reaches $10.8B over the path.

The choice at the end. Selling bitcoin at the bottom, the thing Strategy exists not to do, or leaning on the preferred terms: skipping STRD (non-cumulative), paying STRK in shares, and only then the senior layers, where STRF's and STRE's step-ups make skipping very expensive.

What the three paths teachThe near term is safe in all three: the Reserve covers about three years. The danger is the 2027–28 put window meeting a closed equity market. That's the date to watch, and it's why the coverage model tracks puts separately from dividends.

Check yourself

In the Base path, why doesn't the Reserve shrink much?

Daily stock sales above net assets pay most of the dividends, so the Reserve is rarely drawn on.

What's the first lever Strategy would likely pull in Path 3, and why that one?

Probably bitcoin sales into the Reserve or paying STRK in shares. Skipping STRD is legal but damages trust in every other preferred, and skipping STRF or STRE triggers expensive step-ups.

Chapter 24

Who decides

Many of the most important numbers in this book are choices, not market outcomes: STRC's rate, whether to sell stock this week, whether to skip a dividend, whether to sell bitcoin. So it matters who makes them.

Who controls which lever

DecisionWho makes itConstraint
Declare each preferred dividendBoard of directorsCumulative series still owe skipped payments; STRF and STRE step up
Set STRC's monthly rateBoard, on management's recommendationPublished framework of price bands; current policy holds 12% until STRC trades near $100
Sell MSTR or preferreds through the ATMsManagement, within board-approved programsRegistered capacity; no STRC sold below $100 (stated policy); discretion near 1.0x net mNAV
Spend the USD ReserveManagementOnly on dividends and interest; going below 12 months needs board approval
Sell bitcoinManagement, under the BTC Monetization ProgramUp to $1.25B into the Reserve, or when better than issuing stock; anything else needs the board
Change a preferred's terms (e.g. daily dividends)Shareholders, at a meetingMajority of common voting power; Class B carries extra votes
From the Jun 29, 2026 framework 8-K and the Oct 2026 definitive proxy.

The people

Michael Saylor co-founded MicroStrategy in 1989, led the move into bitcoin in 2020 and has been Executive Chairman since August 2022. He is also its public voice. Phong Le has been CEO since 2022, after serving as CFO when the strategy began.

Control

Saylor holds Class B shares that carry extra votes per share, giving him roughly a third of the total voting power (Oct 2026 proxy, as reported). That's not a majority, but it means a shareholder vote such as the Oct 28 daily-dividend amendment needs only modest support from other holders to pass.

Why this matters for the analysis

  • Discretion is a risk and a tool. A board that can adjust STRC's rate, pay STRK in shares or pause stock sales can respond to stress. Investors can't predict exactly how it will.
  • Key-person risk. The strategy, the brand and much of the investor following are tied to one person.
  • Aligned incentives. Saylor is a large holder of the common stock, which absorbs losses first. That aligns him with common holders, which isn't the same as aligning him with preferred holders.

Outside referees

Three outside parties shape Strategy's room to move. The SEC requires filings, including the weekly 8-Ks this book relies on. Rating agencies such as S&P (B-, Oct 2025) affect who may buy the securities. Index providers such as MSCI decide whether passive funds must hold MSTR, and froze its index share count growth in Jan 2026.

Check yourself

Who decides STRC's rate, and what limits them?

The board, on management's recommendation. They follow a published framework tied to STRC's trading price, and the current policy holds 12% until it trades near $100.

Chapter 25

Comparing treasury companies

Apply the same questions to each firm: what assets does it hold, what cash can those assets generate, what claims rank ahead of common, and what funding is available when issuance slows? Using Strategy’s net-coin definition across firms creates a comparison, not an endorsement of that definition.

Different assets create different cash questions

CompanyMechanismWhat the coverage model must add
StrategyBTC reserve, common and preferred capitalDividend resets, euro exposure, put dates, USD Reserve and issuance demand
BitMineETH treasury and staking; perpetual preferred fundingStaking receipts after costs, lock-up/withdrawal constraints, ETH-price exposure, preferred cash charges
MetaplanetBTC treasury, preferred capital and an income-generation businessJPY/USD exposure, local financing terms, option income and its associated liabilities
Qualitative mechanisms, not a ranking. Sources: BitMine’s treasury presentation; NYSE’s BMNP listing certification; Metaplanet FY2025 presentation. Current security terms require dated filings before quantitative comparison.

How to make the comparison fair

Match observation dates, currencies and dilution definitions. Deduct senior claims once. Do not apply a staking yield to the whole treasury if only some ETH is staked; do not treat option premiums as risk-free recurring earnings. Compare net cash after costs with cash charges, and show principal deadlines separately.

The dat-accretion project asks a different question: whether a capital rotation changes net coins per share at disclosed prices. A rotation can add net coins per share while cash coverage weakens. Both measures are needed to describe the tradeoff.

Chapter 26 · Part IV

My project map

I built three projects to understand this world from three angles. Each answers one question a Bitcoin Finance team actually deals with, using public filings only.

Three projects, three questions

Each project covers a different part of the book.

Liability managementPreferred coverage modelCan Strategy keep paying STRF, STRC, STRE, STRK and STRD from cash, stock sales and bitcoin, and when does that stop working? Excel, 14 sheets, live formulas and a five-year path.Builds on Chapter 8, Chapter 17 and Chapter 22. Write-up: Chapter 27
Capital marketsdat-accretionWhat did each Strategy, BitMine and SharpLink capital action do to net coins per share, and at what price does it flip? Python, every number tied to an SEC filing, live page.Builds on Chapter 6, Chapter 11 and Chapter 19. Write-up: Chapter 28
CreditMARA credit caseHow much would a lender extend to a bitcoin miner against its coins, and on what conditions? Credit memo, decision engine, 16-sheet workbook.Builds on Chapter 8 and Chapter 21. Write-up: Chapter 29

How they connect to the job

Skill a Bitcoin Finance intern needsCoverage modeldat-accretionMARA case
Read 8-Ks, 10-Qs and certificates of designation✓ source pack✓ parser for weekly 8-Ks✓ XBRL extraction
Capital markets: ATM, preferreds, converts✓✓ per-share effects—
Liability management: dividends, reserve, puts✓ core question✓ STRC rotation✓ put-date liquidity screen
Excel modelling✓ scenarios, checks—✓ 16-sheet workbook
Credit judgement✓ coverage ratios—✓ caps, haircuts, conditions
Explaining it simply✓ dashboard✓ public page, course✓ memo + opposing memo

Where they show up in public

The Sats per Share X series uses all three. Draft topics: Oct 27 (Q3 preview: STRC buybacks vs bitcoin buys), Nov 10 (Q3 results per share, using the refreshed coverage model) and Nov 24 (mNAV vs the point where selling bitcoin beats selling stock, plus the MARA case). They are drafts until you approve them.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 27 · Project

The preferred coverage model

Excel formulas and two native What-If Data TablesRevised Oct 16, 2026Mac Excel verification pending

The question is how long cash and common issuance can fund preferred dividends and debt interest, and how convertible puts change that answer. The workbook includes STRF, STRC, STRE, STRK and STRD.

Download the Excel workbook. The full model calculates inside Excel. The web calculator below reproduces its snapshot coverage formulas.

Cash charges and cash available, before principal repayments

MeasureOct 15 snapshotBasis
Annual cash charges$1,559.7MPreferred dividends plus debt interest, all cash
Reserve$4,880MWeekly filing through Oct 11
Reserve coverage37.5 monthsFlat charges; principal excluded
Reconstructed net mNAV1.175xDated shares and awards; observed conversion classification
Remaining common ATM$18,807.6MRegistered authorization, not committed funding
Convertible puts through Sep 2028$5,913.7MHolder rights; actual elections are unknown
Weekly liquidity, Q2 terms and counts, net-mNAV definition. STRC and basic common shares are roll-forward estimates.

What changed in the model

The original 15.2-year figure divides a finite Reserve and ATM authorization by flat annual charges. It assumes enough demand to use that authorization and excludes principal. It is a conditional capacity calculation, not a funding forecast.

The new Quarterly path spans 20 quarters, beginning with an Oct 16 stub. It rolls cash, remaining ATM and shares; stresses BTC and the premium together; charges issuance fees; and includes each put date. It shows unmet financing needs explicitly. After a shortfall, the schedule measures required funding rather than predicting continued solvency.

Net mNAV uses price divided by net bitcoin value per fully diluted share. The bridge moves in-money notes into dilution, deducts out-of-money notes, and deducts preferred claims while adding USD Assets. Snapshot grids hold observed moneyness fixed. The path uses the previous quarter’s price for classification, a disclosed approximation that avoids circular formulas.

Demand scales down with the premium and BTC drawdown. Its coefficients are editable assumptions without historical calibration. A 1x issuance gate is also an assumption. The capital framework describes discretion near 1x, not an unconditional prohibition.

STRC’s optional rate rule

The board’s declared 12% rate is the default. An optional illustration applies February’s monthly VWAP bands using minimum indicated changes. June’s policy subsequently held the rate near par, so enabling the old bands is a stress choice. It is not a forecast of the board’s next action.

Convertible puts

Each note has a conversion price, date and principal. The path defaults to full cash payment at every put, including in-money notes. Moneyness identifies economic pressure; it does not establish conversion eligibility or predict a holder’s election. Partial election assumptions do not refinance the remainder, and all maturities fall beyond this path.

Stress the dividend coverage snapshot

Change BTC price, net mNAV and STRC rate. All other inputs stay at the October 15 snapshot.

Reserve covers 37.5 months. Reserve plus common capacity covers 15.2 years.

Snapshot only. Principal excluded; observed moneyness fixed. A 1x issuance gate and 2% share of ADV are model assumptions. ATM authorization is not committed demand. For puts, fees, dilution and declining market access, open Quarterly path in Excel. Liquidity source; metric definition.
Review still requiredThe native Data Tables are authored; their behavior, charts, dropdowns and formatting still need Microsoft Excel on the Mac. Excel review contains an exact Goal Seek exercise and blank receipt fields. Q3 counts cannot be refreshed before the Q3 filing is available.

Check yourself

Why can 15.2 years of static coverage coexist with a financing problem?

The static measure treats the ATM as usable and omits principal. A dated path can lose market access before a put or cash payment is due.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 28 · Project

dat-accretion: one ruler for every capital action

Python + public pagev1 built; weekly refreshrahilbhavan.github.io/dat-accretion

The question. Strategy, BitMine and SharpLink each sell stock, buy it back and trade preferreds every week. Using Strategy's own net-coins-per-share definition for all three: what did each action do per dollar, and at what price does it change sign?

The key move is that Strategy's 2026 rotation (sell MSTR, retire STRC) and BitMine's opposite rotation (sell its BMNP preferred, buy back common) share one break-even line: m = q. Strategy's adds while m > q; BitMine's adds while m < q.

Where each firm sat, week ending Oct 11, 2026

Across: preferred price ÷ $100 (q). Up: net mNAV (m). On the diagonal, a rotation neither adds nor subtracts.

Strategy at q 0.997, m 1.191, well above the diagonal, so its rotation adds. BitMine at q 0.995, m 0.998, almost exactly on the line. 0.951.001.101.20q = preferred price ÷ $100 0.951.001.101.20 m = q: break-even line Strategy (STRC $99.65, m 1.191) Rotation adds; stops if STRC > $119.07 BitMine (BMNP $99.53, m 0.998) On the line: within estimation error m = net mNAV
From the dat-accretion memo. STRC closed below its break-even in 22 of 22 filed weeks; BMNP in 18 of 18.

How it's built

Each weekly 8-K is parsed into actions (one row each, linked to its filing). Balances are rolled forward from 10-Q anchors, and each week's change in net coins per share is split into price, convert flips, each action, carry and a residual. A done check compares the rebuild against live sources before the page updates. There's also a 24-lesson course in the repo that teaches it from scratch.

What it taught me for this book

  • The rules table in Chapter 6.
  • Why net mNAV, not basic mNAV, is the number to watch.
  • That Strategy's 2026 buybacks were accretive on its own definition every week.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 29 · Project

MARA credit case: the lender's view

Credit memo + decision engine + workbookmara.rahilbhavan.comHypothetical facility, public filings

The question. A bitcoin miner, MARA, asks for a $5.0M 12-month revolver secured by its bitcoin. How much should a lender approve, and on what conditions?

Strategy sells credit backed by bitcoin; this case is about buying it. It's the same skill from the other side of the table: how much is bitcoin worth as cover after a stress haircut, and what must be true before any money moves?

The limit is the lowest of four caps ($M)

One scale from zero. The collateral cap binds.

Obligor
7.50
Single-name
6.00
Concentration
4.00
Collateral
3.05
Collateral cap = $3.87M stressed proceeds ÷ 1.25x coverage − $50k accrued. Approved: $3.0M conditional, rounded down, against the $5.0M asked. Funding is blocked until nine conditions clear (ownership, first-priority lien, control of the coins, a tested route to cash, …). If any stays unknown, the answer is decline.

Facts from MARA's Jun 30, 2026 filing

  • 35,577 BTC, but 4,742 lent out and 4,528 pledged, leaving 26,307 free.
  • $421M of cash, about 30% held in a subsidiary for its own use.
  • About $2.4B of debt, including $291.6M that holders can put in June 2027. A static screen leaves −$194.8M if they do.

The link back to Strategy

Two lessons carry straight over. First, count only the coins and cash that are actually free: that's why the coverage model separates the ring-fenced Reserve from USD Cash. Second, watch put dates: MARA's June 2027 put is the same kind of risk as Strategy's $5.9B of puts in 2027–28.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Chapter 30

Interview prep: twelve questions

Answer each one out loud in under a minute before opening it. The answers use this book's numbers. Refresh them after Q3.

Company and products

Explain Strategy in two sentences.

Strategy raises money by selling common stock, preferred stock and convertible notes, and uses it to buy bitcoin, aiming to raise bitcoin per share over time. It sells the preferreds as "digital credit": dollar or euro income backed by about $70B of bitcoin, paid from a cash reserve and ongoing stock sales.

Walk me through the five preferreds.

From most senior: STRF (10%, penalty step-up if skipped), STRC (variable, 12% now, steered to trade near $100, the biggest at ≈ $8.8B), STRE (10% in euros, listed in Luxembourg), STRK (8%, converts into 0.1 MSTR, can pay in shares) and STRD (10%, non-cumulative, most junior). Each targets a different buyer.

Why is STRC different from the others?

Its rate is reset monthly to keep its price near $100, and it pays twice a month (daily if the Oct 28 vote passes). That makes it feel like a cash product, but the rate rises under stress: it went from 9% to 12% in a year.

Capital markets

When does issuing MSTR to acquire bitcoin add net bitcoin per share?

Above 1x net mNAV, under unchanged prices and the issuer’s dilution assumptions. This is an effect on one metric, not a conclusion about shareholder value. Management retains issuance discretion near 1x.

Why did Strategy sell MSTR to buy back STRC in 2026?

MSTR traded at about 1.19x net mNAV while STRC traded just under $100. Retiring a $100 claim for $99.65 with stock sold at a premium adds net bitcoin per share while m > q, and it supports STRC's price. It stops adding if STRC trades above $100 × m.

Which mNAV do you use, and why does it matter?

The workbook uses reconstructed net mNAV, about 1.175x at Oct 15 prices. Legacy EV mNAV is about 1.131x and basic mNAV is 0.916x at those inputs. The 1.191x dat-accretion observation is from the week ending Oct 11. Always match dates and definitions.

Liability management

How long can Strategy pay its preferred dividends?

Annual dividends plus interest are about $1.56B. The $4.88B Reserve covers about 37 months alone, comfortably above the 12-month policy floor. If demand permits full use of the $18.8B common ATM, static coverage is about 15 years before principal. The model’s 1x gate can stop issuance; puts can require financing earlier. Read the dated path rather than treating the static ratio as a forecast.

What's the biggest single lever on the dividend bill?

STRC's rate. It's two-thirds of the bill, and each point costs about $88M a year. Paying STRK in shares saves about $112M a year.

What liability would you watch in 2027–28?

$5.9B of convertible principal that holders can put between Sep 2027 and Sep 2028. If MSTR trades below the conversion prices, Strategy must refinance or repay. The Reserve isn't designated for principal.

Judgement

What's the bear case in one line?

If bitcoin falls and the premium disappears, the main funding tool switches off while STRC's rate rises. The company is then spending a finite reserve on a growing bill and has to decide whether to sell the bitcoin it exists to hold.

What supports coverage in the model’s favorable case?

A cash Reserve, higher bitcoin value and continued demand for common issuance support coverage under the case assumptions. Preferreds are perpetual, but convertible puts still create dated cash needs. An mNAV above 1x alone does not establish self-funding.

What would you build next for the team?

A weekly refresh of the coverage model wired to the 8-K parser from dat-accretion. That would give a one-page "credit dashboard" that updates every Monday: reserve months, STRC vs par, net mNAV vs 1.0x, BTC cover and days to the next put.

Core source: filing or issuer capital framework. Source dates and estimates are listed with the workbook inputs and in Appendix B.

Appendix A

Formula sheet

Every calculation in this book, in one place. $ figures in millions unless noted. Example values are the Oct 2026 snapshot.

MeasureFormulaExample
Annual dividend on a preferredstated amount × shares × rateSTRC: 8,792 × 12% = 1,055
Current yieldannual dividend ÷ market price$10 ÷ $80 = 12.5%
Annual cash chargesΣ cash dividends + debt interest1,560
Reserve coverage (months)USD Reserve ÷ annual charges × 124,880 ÷ 1,560 × 12 = 37.5
Headroom over policyReserve − charges × (policy months ÷ 12)4,880 − 1,560 = 3,320
Net assetsbitcoin + cash − debt − preferred69,668 + 5,521 − 20,503 = 54,686
Basic mNAVmarket cap ÷ bitcoin value63,808 ÷ 69,668 = 0.92x
Enterprise-value mNAV(market cap + debt + preferred − cash) ÷ bitcoin value1.13x
Net mNAVshare price ÷ (net bitcoin per diluted share × BTC price)≈ 1.17–1.19x
Leverage of common at NAVbitcoin value ÷ net assets69,668 ÷ 54,686 = 1.27x
BTC cover through a rankbitcoin value ÷ cumulative claims through that rankSTRD: 3.4x
BTC price where cover = 1.0xcumulative claims ÷ BTC held20,503 ÷ 848,250 = $24,171
Carry as % of bitcoinannual charges ÷ bitcoin value1,560 ÷ 69,668 = 2.2%
Dilution to fund a yearannual charges ÷ market cap≈ 2.4%
Change in net bitcoin per share from selling commonk × (1 − 1/m), with k = $ raised ÷ (BTC price × shares)adds when m > 1
Rotation break-even (sell common, retire preferred)adds while m > preferred price ÷ $100STRC below $100 × m
Years covered by Reserve + stock salesif s < C and the ATM lasts: R ÷ (C − s); else (R + ATM) ÷ C15.2 yrs (capacity, not a forecast)
R = Reserve, C = annual charges, s = stock sales per year, m = net mNAV. Sources and dates for every input: Appendix C.
Appendix B

Glossary

Amplification
Strategy's word for leverage: using debt and preferreds so common holders get more than 1x bitcoin exposure.
ATM program
At-the-market offering: selling shares into the market gradually through brokers. Capacity is a ceiling, not guaranteed demand.
BTC cover
This book's term: bitcoin value ÷ (debt principal + preferred notional).
BTC Gain / BTC $ Gain
BTC Yield expressed in coins, or in dollars.
BTC Monetization Program
Board-approved rules for selling bitcoin: up to $1.25B into the Reserve, for dividends or interest when better than issuing stock, or to fund buybacks.
BTC Yield
% change in bitcoin per diluted share over a period. A company-defined measure, not GAAP.
CAMT
The US 15% corporate alternative minimum tax. Strategy said in Oct 2025 it no longer expects to owe it on unrealized bitcoin gains, after IRS interim guidance.
Capital stack
All claims on a company, ordered from first-paid (senior) to last-paid (common).
Carry
The yearly cost of the claims ahead of common, here about $1.56B, or 2.2% of the bitcoin's value.
Certificate of designation
The legal document that sets a preferred stock's terms: rate, ranking, what happens if dividends are skipped.
Convertible arbitrage
A hedge-fund strategy: buy a convertible, short the stock, profit from volatility. The main buyers of Strategy's converts.
Convertible note
Debt the holder can swap into shares at a set conversion price. Usually low coupon.
Cost of capital
What a company gives up to get money: interest, dividends, or a slice of future value for new shares.
Cumulative / non-cumulative
Cumulative: a skipped dividend is still owed (and may compound). Non-cumulative (STRD): it's simply gone.
Current yield
Annual dividend ÷ market price. Differs from the stated rate whenever the price isn't $100.
Digital credit
Strategy's name for its preferreds: fixed-income securities backed by its bitcoin.
Fair-value accounting
Marking bitcoin to market every quarter (ASU 2023-08, adopted 2025). Moves reported profit; produces no cash.
Fundamental-change put
A preferred holder's right to sell back at the stated amount after events such as a takeover.
Issuer call
Strategy's right to redeem a series: if under 25% remains, after a tax event, or for STRC at $101 any time.
Leverage
Using fixed claims to own more of an asset. Strategy's common owns about 1.27x bitcoin at net asset value.
Liquidation preference / stated amount / notional
The face value of a preferred, usually $100 a share (€100 for STRE). Dividends are a percentage of it.
LTV (loan-to-value)
Claims ÷ asset value. Used here for the bitcoin cushion beneath each preferred.
mNAV
Multiple of net asset value: how the market values the company relative to its bitcoin. Three versions: basic, enterprise value and net (Chapter 8).
NAV (net asset value)
Assets minus all claims ahead of common. For Strategy: bitcoin + cash − debt − preferred.
Net bitcoin per share
(Bitcoin + cash − debt − preferred, in bitcoin) ÷ fully diluted shares. The basis of net mNAV.
Pari passu
Ranking equally. None of Strategy's five preferreds are pari passu with each other.
Perpetual
Never matures. The issuer never has to repay principal but pays dividends indefinitely.
Put (holder put)
A convertible holder's right to demand repayment on a set date.
Reflexivity
When a price affects the thing it values. MSTR's premium enables the growth that justifies the premium.
Rotation
Selling one security to buy back another, e.g. selling MSTR to retire STRC.
Senior / junior
Who gets paid first. Debt is senior to all preferreds; STRF is senior to STRC, and so on down to STRD.
Shelf registration
An SEC filing that lets a company sell securities over time, e.g. through an ATM.
Stated amount
A preferred's face value ($100; €100 for STRE). Dividends are a percentage of it.
Step-up
STRF and STRE's penalty: if dividends go unpaid, the rate rises 1% per period up to 18%.
USD Reserve
Cash ring-fenced for dividends and interest. Policy: at least 12 months of charges.
Appendix C

Sources

Filings first; press coverage is marked. Accessed Oct 16, 2026.

Definitions and new chapters

Strategy filings (SEC EDGAR)

Decision history (added Oct 19, 2026)

Press and secondary

My projects

Timeline events from 2020–2025 (first purchase, first convertible, split, 21/21 and 42/42 plans, launch months) come from Strategy's press releases as widely reported. Check the original release before quoting exact figures.